USD 0.32
(18.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 110.92 Thousand | 458.82 Thousand | 1.46 Million |
Cost of Revenue | 181.67 Thousand | 180.69 Thousand | 190.18 Thousand | 645.57 Thousand | 1.01 Million | 1.69 Million |
Gross Profit | -181.67 Thousand | -180.69 Thousand | -190.18 Thousand | -534.64 Thousand | -552.57 Thousand | -229.69 Thousand |
Operating Expenses | 7.29 Million | 6.54 Million | 5.37 Million | 1.84 Million | 3.24 Million | 2.07 Million |
Selling, General and Administrative Expenses | 4.67 Million | 4.89 Million | 4.81 Million | 1.74 Million | 2.93 Million | 1.77 Million |
Research and Development Expenses | 2.59 Million | 654.87 Thousand | 399.52 Thousand | 105.39 Thousand | 312.61 Thousand | 295.47 Thousand |
Other Expenses | 25.39 Thousand | 991.63 Thousand | 166.65 Thousand | 1000.00 | - | - |
Cost and Expenses | 7.47 Million | 6.72 Million | 5.56 Million | 2.49 Million | 4.26 Million | 3.77 Million |
Operating Income | -7.47 Million | -6.72 Million | -5.56 Million | -2.38 Million | -3.8 Million | -2.3 Million |
Interest Expense | 1.33 Million | 173.02 Thousand | 8.44 Million | 1.66 Million | 1.42 Million | 1.2 Million |
Income Tax Expense | - | 173.02 Thousand | 8.44 Million | 1.66 Million | 1.42 Million | 558.00 |
Earnings before Tax | -8.8 Million | -6.89 Million | -13.47 Million | -4.05 Million | -5.23 Million | -3.51 Million |
Net Income | -8.8 Million | -7.07 Million | -21.92 Million | -5.71 Million | -6.65 Million | -3.51 Million |
Earnings Per Share Basic | -12.93 | -14.12 | -44.15 | -12.66 | -14.74 | -0.03 |
Earnings Per Share Diluted | -12.93 | -14.12 | -44.15 | -12.66 | -14.74 | -0.03 |
Weighted Average Shares Outstanding | 681.22 Thousand | 500 Thousand | 414 Thousand | 19 Thousand | 17 Thousand | 65.31 Million |
Weighted Average Shares Outstanding (Diluted) | 681.22 Thousand | 500.09 Thousand | 415.91 Thousand | 19.41 Thousand | 17.76 Thousand | 65.31 Million |
Gross Margin | - | - | - | -4.82 | -1.20 | -0.16 |
EBIT Margin | - | - | - | -18.12 | -6.78 | -1.38 |
Profit Margin | - | - | - | -51.56 | -14.51 | -2.39 |
EBITDA | -7.45 Million | -5.73 Million | -4.86 Million | -2.01 Million | -3.11 Million | -2.02 Million |
Earnings Before Tax Margin | - | - | - | -21.48 | -8.29 | -1.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 543.6 Thousand | 531.91 Thousand | 540.88 Thousand | 181.67 Thousand | 43.47 Thousand | 45.03 Thousand |
Gross Profit | -543.6 Thousand | -531.91 Thousand | -540.88 Thousand | -181.67 Thousand | -43.47 Thousand | -45.03 Thousand |
Operating Expenses | 1.11 Million | 1.52 Million | 1.47 Million | 7.29 Million | 1.78 Million | 1.73 Million |
Selling, General and Administrative Expenses | 951.19 Thousand | 1.35 Million | 1.31 Million | - | 1.09 Million | 1.11 Million |
Research and Development Expenses | 159.58 Thousand | 165.5 Thousand | 163.39 Thousand | - | 227.13 Thousand | 180.36 Thousand |
Other Expenses | 493.38 Thousand | 483.74 Thousand | 490.01 Thousand | 1.84 Million | 465.16 Thousand | 442.61 Thousand |
Cost and Expenses | 1.65 Million | 2.05 Million | 2.01 Million | 7.47 Million | 1.82 Million | 1.78 Million |
Operating Income | -1.65 Million | -2.05 Million | -2.01 Million | -7.47 Million | -1.82 Million | -1.78 Million |
Interest Expense | 16.64 Thousand | 152.7 Thousand | 197.73 Thousand | -1.33 Million | 286.92 Thousand | 538.57 Thousand |
Income Tax Expense | 5.00 | 4.00 | 3.00 | 3.00 | 504.75 Thousand | 1.00 |
Earnings before Tax | -2.3 Million | -2.2 Million | -2.21 Million | -8.8 Million | -2.11 Million | -2.32 Million |
Net Income | -2.3 Million | -2.2 Million | -2.21 Million | -8.8 Million | -2.11 Million | -2.32 Million |
Earnings Per Share Basic | -0.86 | -1.98 | -2.65 | - | -2.65 | -3.78 |
Earnings Per Share Diluted | -0.86 | -1.98 | -2.65 | - | -2.65 | -3.78 |
Weighted Average Shares Outstanding | 2.67 Million | 1.11 Million | 834.29 Thousand | 681 Thousand | 797.88 Thousand | 614.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.67 Million | 1.11 Million | 834.29 Thousand | 681.22 Thousand | 797.88 Thousand | 614.09 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.15 Million | -1.57 Million | -1.52 Million | - | -1.36 Million | -1.34 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
GEMA
TJX
THDDY
047810
300059
DNOPY