Dino Polska S.A. (DNOPY)
USD 48.06
(0.71%)
USD 48.06
(0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 25.66 Billion | 19.8 Billion | 13.36 Billion | 10.12 Billion | 7.64 Billion | 5.83 Billion |
| Cost of Revenue | 19.74 Billion | 15.03 Billion | 10.03 Billion | 7.52 Billion | 5.78 Billion | 4.42 Billion |
| Gross Profit | 5.92 Billion | 4.76 Billion | 3.32 Billion | 2.6 Billion | 1.86 Billion | 1.41 Billion |
| Operating Expenses | 4.04 Billion | 3.21 Billion | 2.29 Billion | 1.76 Billion | 1.29 Billion | 981.65 Million |
| Selling, General and Administrative Expenses | 4.05 Billion | 3.22 Billion | 2.29 Billion | 1.76 Billion | 1.3 Billion | 986.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.21 Million | - | -657 Thousand | -915 Thousand | -454 Thousand | -492 Thousand |
| Cost and Expenses | 23.79 Billion | 18.24 Billion | 12.32 Billion | 9.28 Billion | 7.08 Billion | 5.4 Billion |
| Operating Income | 1.87 Billion | 1.53 Billion | 1.02 Billion | 837.85 Million | 561.9 Million | 429 Million |
| Interest Expense | 146.83 Million | 140.64 Million | 45.94 Million | 51.64 Million | 59.85 Million | 44.89 Million |
| Income Tax Expense | 333.65 Million | 269.53 Million | 173.1 Million | 145.08 Million | 91.55 Million | 76.42 Million |
| Earnings before Tax | 1.73 Billion | 1.4 Billion | 978.4 Million | 789 Million | 502.46 Million | 383.97 Million |
| Net Income | 1.4 Billion | 1.13 Billion | 805.3 Million | 643.91 Million | 410.9 Million | 307.55 Million |
| Earnings Per Share Basic | 14.33 | 11.55 | 8.21 | 6.57 | 4.19 | 1.57 |
| Earnings Per Share Diluted | 14.33 | 11.55 | 8.21 | 6.57 | 4.19 | 1.57 |
| Weighted Average Shares Outstanding | 98.06 Million | 98.04 Million | 98.04 Million | 98.04 Million | 98.04 Million | 196.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.04 Million | 98.04 Million | 98.04 Million | 98.04 Million | 98.04 Million | 196.08 Million |
| Gross Margin | 0.23 | 0.24 | 0.25 | 0.26 | 0.24 | 0.24 |
| EBIT Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
| EBITDA | 2.24 Billion | 1.84 Billion | 1.27 Billion | 1.03 Billion | 725.83 Million | 541.64 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.24 Billion | 6.67 Billion | 25.66 Billion | 6.69 Billion | 6.87 Billion | 6.54 Billion |
| Cost of Revenue | 5.6 Billion | 5.13 Billion | 19.74 Billion | 5.16 Billion | 5.28 Billion | 5.08 Billion |
| Gross Profit | 1.64 Billion | 1.53 Billion | 5.92 Billion | 1.53 Billion | 1.59 Billion | 1.46 Billion |
| Operating Expenses | 1.22 Billion | 1.14 Billion | 4.04 Billion | 1.06 Billion | 1.03 Billion | 980.27 Million |
| Selling, General and Administrative Expenses | 1.22 Billion | 1.14 Billion | - | 1.07 Billion | 1.03 Billion | 979.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.51 Million | - | - | - | - | - |
| Cost and Expenses | 6.82 Billion | 6.27 Billion | 23.78 Billion | 6.23 Billion | 6.31 Billion | 6.06 Billion |
| Operating Income | 420.21 Million | 397.42 Million | 1.87 Billion | 459.55 Million | 558.49 Million | 482.11 Million |
| Interest Expense | 30.27 Million | 34.44 Million | 146.83 Million | 28.08 Million | 37.85 Million | 38.18 Million |
| Income Tax Expense | 44.64 Million | 69.38 Million | 333.65 Million | 85.29 Million | 99.5 Million | 85.55 Million |
| Earnings before Tax | 392.74 Million | 364.63 Million | 1.73 Billion | 433.73 Million | 523.54 Million | 447.75 Million |
| Net Income | 347.87 Million | 295.24 Million | 1.4 Billion | 348.44 Million | 424.03 Million | 362.19 Million |
| Earnings Per Share Basic | 3.55 | 3.01 | - | 3.55 | 4.33 | 3.69 |
| Earnings Per Share Diluted | 3.55 | 3.01 | - | 3.55 | 4.33 | 3.69 |
| Weighted Average Shares Outstanding | 98.04 Million | 98.04 Million | 196.08 Million | 98.04 Million | 98.04 Million | 98.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.04 Million | 98.04 Million | 196.08 Million | 98.04 Million | 98.04 Million | 98.04 Million |
| Gross Margin | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 |
| EBIT Margin | 0.07 | 0.07 | - | 0.08 | 0.09 | 0.09 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 |
| EBITDA | 519.12 Million | 492 Million | - | 555.8 Million | 652.4 Million | 575.26 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 |
AUUD
GEMA
TJX
BAM-R
047810
300059