USD 29.05
(-5.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 130.56 Million | 149.24 Million | 142.72 Million | 131.86 Million | 116.6 Million | 112.96 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 130.56 Million | 149.24 Million | 142.72 Million | 131.86 Million | 116.6 Million | 112.96 Million |
Operating Expenses | 133.94 Million | -82.56 Million | -78.32 Million | -79.99 Million | -69.52 Million | -55.17 Million |
Selling, General and Administrative Expenses | 73 Million | 48.17 Million | 45.84 Million | 43.12 Million | 38.55 Million | 39.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -130.74 Million | -124.16 Million | -123.12 Million | -108.08 Million | -104.21 Million |
Cost and Expenses | 73 Million | -82.56 Million | -78.32 Million | -79.99 Million | -69.52 Million | -55.17 Million |
Operating Income | 2.43 Million | 66.67 Million | 64.4 Million | 51.86 Million | 47.07 Million | 57.79 Million |
Interest Expense | 57.73 Million | 11.3 Million | 5.19 Million | 12.69 Million | 21.71 Million | 12.48 Million |
Income Tax Expense | 7.44 Million | 14.11 Million | 14.54 Million | 11.03 Million | 9.6 Million | 9.02 Million |
Earnings before Tax | 37.52 Million | 62.91 Million | 64.4 Million | 51.86 Million | 47.07 Million | 45.3 Million |
Net Income | 30.07 Million | 48.79 Million | 49.85 Million | 40.82 Million | 37.47 Million | 36.27 Million |
Earnings Per Share Basic | 1.77 | 2.87 | 2.93 | 2.42 | 2.23 | 2.24 |
Earnings Per Share Diluted | 1.77 | 2.86 | 2.92 | 2.41 | 2.22 | 2.22 |
Weighted Average Shares Outstanding | 17.03 Million | 17 Million | 16.99 Million | 16.89 Million | 16.81 Million | 16.21 Million |
Weighted Average Shares Outstanding (Diluted) | 17.03 Million | 17.05 Million | 17.05 Million | 16.91 Million | 16.86 Million | 16.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.50 | 0.51 | 0.45 | 0.45 | 0.55 |
Profit Margin | 0.23 | 0.33 | 0.35 | 0.31 | 0.32 | 0.32 |
EBITDA | - | 70.46 Million | 72.23 Million | 58.73 Million | 52.57 Million | 50.05 Million |
Earnings Before Tax Margin | 0.02 | 0.45 | 0.45 | 0.39 | 0.40 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 57.57 Million | 55.82 Million | 54.53 Million | 191.68 Million | 51.8 Million | 33.4 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 57.57 Million | 55.82 Million | 54.53 Million | 191.68 Million | 51.8 Million | 33.4 Million |
Operating Expenses | 4.2 Million | 3.77 Million | 4.52 Million | 21.21 Million | 5.21 Million | -23.83 Million |
Selling, General and Administrative Expenses | - | 13.73 Million | 13.6 Million | - | 13.43 Million | 12.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.2 Million | -3.77 Million | -4.52 Million | -21.21 Million | -5.21 Million | -36.33 Million |
Cost and Expenses | 46.03 Million | 44.91 Million | 44.85 Million | 154.15 Million | 42.42 Million | -23.83 Million |
Operating Income | 11.53 Million | 52.05 Million | 50 Million | 170.46 Million | 46.59 Million | 9.57 Million |
Interest Expense | 1.39 Million | 20.82 Million | 1.29 Million | 7.63 Million | 1.66 Million | 16.76 Million |
Income Tax Expense | 2.56 Million | 2.31 Million | 2.02 Million | 7.44 Million | 1.65 Million | 1.82 Million |
Earnings before Tax | 11.53 Million | 10.91 Million | 9.68 Million | 37.52 Million | 9.38 Million | 9.57 Million |
Net Income | 8.97 Million | 8.6 Million | 7.66 Million | 30.07 Million | 7.72 Million | 7.74 Million |
Earnings Per Share Basic | 0.54 | 0.52 | 0.45 | - | 0.45 | 0.45 |
Earnings Per Share Diluted | 0.54 | 0.51 | 0.45 | - | 0.45 | 0.45 |
Weighted Average Shares Outstanding | 16.71 Million | 16.68 Million | 16.86 Million | 17.03 Million | 17 Million | 17.05 Million |
Weighted Average Shares Outstanding (Diluted) | 16.74 Million | 16.7 Million | 16.86 Million | 17.03 Million | 17 Million | 17.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | 0.02 | 0.02 | - | 0.03 | 0.29 |
Profit Margin | 0.16 | 0.15 | 0.14 | 0.16 | 0.15 | 0.23 |
EBITDA | 11.53 Million | 978 Thousand | 1.15 Million | - | 1.75 Million | 9.57 Million |
Earnings Before Tax Margin | 0.20 | 0.93 | 0.92 | 0.89 | 0.90 | 0.29 |
RJIFF
BFSA
1702
AIRARABIA
2331
5142