Achilles Corporation (5142.T)
JPY 1435.0
(-0.42%)
JPY 1435.0
(-0.42%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 78.6 Billion | 82.91 Billion | 75.95 Billion | 73.61 Billion | 80.22 Billion | 85.7 Billion |
| Cost of Revenue | 64.97 Billion | 68.06 Billion | 60.29 Billion | 57.61 Billion | 63.52 Billion | 68.42 Billion |
| Gross Profit | 13.63 Billion | 14.85 Billion | 15.66 Billion | 16 Billion | 16.7 Billion | 17.28 Billion |
| Operating Expenses | 14.58 Billion | 15.56 Billion | 14.8 Billion | 14.42 Billion | 15.09 Billion | 15.87 Billion |
| Selling, General and Administrative Expenses | 14.58 Billion | 7.5 Billion | 7.03 Billion | 6.73 Billion | 7.3 Billion | 7.77 Billion |
| Research and Development Expenses | 1.22 Billion | 1.26 Billion | 1.35 Billion | 1.41 Billion | 1.46 Billion | 1.44 Billion |
| Other Expenses | - | 267 Million | 221 Million | 252 Million | 226 Million | 268 Million |
| Cost and Expenses | 79.56 Billion | 83.62 Billion | 75.09 Billion | 72.04 Billion | 78.61 Billion | 84.29 Billion |
| Operating Income | -959 Million | -713 Million | 855 Million | 1.56 Billion | 1.6 Billion | 1.4 Billion |
| Interest Expense | 67 Million | 47 Million | 32 Million | 34 Million | 39 Million | 34 Million |
| Income Tax Expense | 3.5 Billion | -38 Million | 704 Million | 932 Million | 695 Million | 466 Million |
| Earnings before Tax | -4.7 Billion | -1.24 Billion | 2.22 Billion | 4.14 Billion | 2.59 Billion | 804 Million |
| Net Income | -8.21 Billion | -1.2 Billion | 1.52 Billion | 3.21 Billion | 1.89 Billion | 338 Million |
| Earnings Per Share Basic | -560.26 | -78.16 | 97.11 | 204.66 | 120.29 | 20.49 |
| Earnings Per Share Diluted | -560.26 | -78.16 | 97.11 | 204.66 | 120.29 | 20.49 |
| Weighted Average Shares Outstanding | 14.65 Million | 15.4 Million | 15.7 Million | 15.7 Million | 15.75 Million | 16.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.65 Million | 15.4 Million | 15.7 Million | 15.7 Million | 15.75 Million | 16.49 Million |
| Gross Margin | 0.17 | 0.18 | 0.21 | 0.22 | 0.21 | 0.20 |
| EBIT Margin | -0.02 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 |
| Profit Margin | -0.10 | -0.01 | 0.02 | 0.04 | 0.02 | 0.00 |
| EBITDA | -1.21 Billion | 2.13 Billion | 5.42 Billion | 7.28 Billion | 5.86 Billion | 3.86 Billion |
| Earnings Before Tax Margin | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 18.77 Billion | 19.33 Billion | 78.6 Billion | 21.09 Billion | 19.58 Billion | 18.59 Billion |
| Cost of Revenue | 15.52 Billion | 16.34 Billion | 64.97 Billion | 17.26 Billion | 15.83 Billion | 15.25 Billion |
| Gross Profit | 3.25 Billion | 2.98 Billion | 13.63 Billion | 3.83 Billion | 3.75 Billion | 3.34 Billion |
| Operating Expenses | 3.56 Billion | 3.5 Billion | 14.58 Billion | 3.74 Billion | 3.83 Billion | 3.77 Billion |
| Selling, General and Administrative Expenses | 3.56 Billion | 3.19 Billion | - | 3.43 Billion | 1.74 Billion | 1.74 Billion |
| Research and Development Expenses | - | 308 Million | - | 317 Million | 305 Million | 296 Million |
| Other Expenses | - | 24 Million | 198 Million | 75 Million | 46 Million | 53 Million |
| Cost and Expenses | 19.09 Billion | 19.85 Billion | 79.56 Billion | 21.01 Billion | 19.67 Billion | 19.02 Billion |
| Operating Income | -314 Million | -523 Million | -959 Million | 83 Million | -84 Million | -435 Million |
| Interest Expense | 21 Million | 12 Million | 67 Million | 22 Million | 22 Million | 11 Million |
| Income Tax Expense | 76 Million | 394 Million | 3.5 Billion | 2.87 Billion | 256 Million | -27 Million |
| Earnings before Tax | 36 Million | -179 Million | -4.7 Billion | -4.91 Billion | 594 Million | -210 Million |
| Net Income | -39 Million | -573 Million | -8.21 Billion | -7.79 Billion | 336 Million | -182 Million |
| Earnings Per Share Basic | -2.74 | -39.82 | - | -536.86 | 22.97 | -12.15 |
| Earnings Per Share Diluted | -2.74 | -39.82 | - | -536.86 | 22.97 | -12.15 |
| Weighted Average Shares Outstanding | 14.23 Million | 14.38 Million | 14.65 Million | 14.51 Million | 14.62 Million | 14.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.23 Million | 14.38 Million | 14.65 Million | 14.51 Million | 14.62 Million | 14.97 Million |
| Gross Margin | 0.17 | 0.15 | 0.17 | 0.18 | 0.19 | 0.18 |
| EBIT Margin | 0.02 | 0.02 | - | 0.04 | 0.02 | -0.00 |
| Profit Margin | -0.00 | -0.03 | -0.10 | -0.37 | 0.02 | -0.01 |
| EBITDA | 332 Million | 470 Million | - | 948 Million | 301 Million | -37 Million |
| Earnings Before Tax Margin | -0.02 | -0.03 | -0.01 | 0.00 | -0.00 | -0.02 |
AROW
RJIFF
BFSA
RYBIF
AIRARABIA
2331