USD 1.23
(-6.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.07 Million | 11.67 Million | 15.57 Million | 21.65 Million | 3.02 Million |
Total Current Assets | 3.5 Million | 11.24 Million | 14.54 Million | 19.98 Million | 3.02 Million |
Cash And Short Term Investments | 3.09 Million | 11.24 Million | 14.54 Million | 19.98 Million | 3.02 Million |
Cash and Cash Equivalents | 3.09 Million | 11.24 Million | 14.54 Million | 19.98 Million | 3.02 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | - | - | - | - | 3500.00 |
Inventory | - | - | - | - | -3.50 |
Other Current Assets | 413.79 Thousand | 422.74 Thousand | 1.03 Million | 1.66 Million | 3.50 |
Total Non-Current Assets | 565.12 Thousand | - | 1.03 Million | 1.66 Million | - |
Net PPE | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 565.12 Thousand | - | - | - | - |
Other Assets | - | 422.74 Thousand | - | - | - |
Total Liabilities | 260.58 Thousand | 1.06 Million | 512.53 Thousand | 241.63 Thousand | 3.19 Million |
Total Current Liabilities | 260.58 Thousand | 534.54 Thousand | 512.53 Thousand | 241.63 Thousand | 223.86 Thousand |
Account Payables | 156.42 Thousand | 534.54 Thousand | 380.82 Thousand | 110.04 Thousand | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | - | 201.28 Thousand |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 104.15 Thousand | - | 131.7 Thousand | 131.58 Thousand | 22.57 Thousand |
Total Non Current Liabilities | 104.15 Thousand | 534.25 Thousand | 380.82 Thousand | 131.58 Thousand | 2.97 Million |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 104.15 Thousand | 534.25 Thousand | - | 131.58 Thousand | - |
Other Liabilities | -104.15 Thousand | - | -380.82 Thousand | -131.58 Thousand | - |
Total Equity | 3.81 Million | 10.6 Million | 15.06 Million | 21.41 Million | -171.13 Thousand |
Stock Holders Equity | 3.81 Million | 10.6 Million | 15.06 Million | 21.41 Million | -171.13 Thousand |
Common Stock | 25.93 Thousand | 25.63 Thousand | 23.34 Thousand | 23.34 Thousand | 12 Thousand |
Retained Earnings | -65.4 Million | -57.2 Million | -45.46 Million | -38.64 Million | -183.13 Thousand |
Accumulated other comprehensive income | - | - | - | -21.65 Million | -2.98 Million |
Common Stock Equity | 3.81 Million | 10.6 Million | 15.06 Million | 21.41 Million | -171.13 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | - | - | - | - | 201.28 Thousand |
Net Debt | -3.09 Million | -11.24 Million | -14.54 Million | -19.98 Million | -2.82 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.07 Million | 5.99 Million | 7.5 Million | 9.04 Million | 11.67 Million | 11.67 Million |
Total Current Assets | 3.5 Million | 5.37 Million | 6.81 Million | 9.04 Million | 11.67 Million | 11.24 Million |
Cash And Short Term Investments | 3.09 Million | 5.14 Million | 6.64 Million | 8.52 Million | 11.24 Million | 11.24 Million |
Cash and Cash Equivalents | 3.09 Million | 5.14 Million | 6.64 Million | 8.52 Million | 11.24 Million | 11.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 223.67 Thousand | 171.74 Thousand | 527.3 Thousand | 422.74 Thousand | 422.74 Thousand |
Total Non-Current Assets | 565.12 Thousand | 624.81 Thousand | 684.51 Thousand | - | 422.74 Thousand | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 565.12 Thousand | 624.81 Thousand | 684.51 Thousand | - | 422.74 Thousand | - |
Other Assets | - | 1.00 | 1.00 | 527.3 Thousand | -422.74 Thousand | 422.74 Thousand |
Total Liabilities | 260.58 Thousand | 1.01 Million | 1.01 Million | 716.56 Thousand | 1.06 Million | 1.06 Million |
Total Current Liabilities | 260.58 Thousand | 1.01 Million | 1.01 Million | 716.56 Thousand | 1.06 Million | 534.54 Thousand |
Account Payables | 156.42 Thousand | 384.92 Thousand | 318.67 Thousand | 565.94 Thousand | 534.54 Thousand | 534.54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 104.15 Thousand | 625.4 Thousand | 694.87 Thousand | 150.61 Thousand | 534.25 Thousand | - |
Total Non Current Liabilities | - | 625.4 Thousand | 694.87 Thousand | 150.61 Thousand | 534.25 Thousand | 534.25 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 625.4 Thousand | 694.87 Thousand | 150.61 Thousand | 534.25 Thousand | 534.25 Thousand |
Other Liabilities | - | -625.4 Thousand | -694.87 Thousand | -150.61 Thousand | -534.25 Thousand | - |
Total Equity | 3.81 Million | 4.98 Million | 6.48 Million | 8.33 Million | 10.6 Million | 10.6 Million |
Stock Holders Equity | 3.81 Million | 4.98 Million | 6.48 Million | 8.33 Million | 10.6 Million | 10.6 Million |
Common Stock | 25.93 Thousand | 25.93 Thousand | 25.93 Thousand | 25.63 Thousand | 25.63 Thousand | 25.63 Thousand |
Retained Earnings | -65.4 Million | -64.05 Million | -62.4 Million | -59.68 Million | -57.2 Million | -57.2 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.81 Million | 4.98 Million | 6.48 Million | 8.33 Million | 10.6 Million | 10.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.09 Million | -5.14 Million | -6.64 Million | -8.52 Million | -11.24 Million | -11.24 Million |
ANX
GPHOF
002242
SX
MCLE
CAD