USD 0.26
(-13.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 159.00 | - | 28.27 Thousand | 12.2 Thousand |
Total Current Assets | 159.00 | - | 18.67 Thousand | 200.00 |
Cash And Short Term Investments | 159.00 | - | 18.47 Thousand | - |
Cash and Cash Equivalents | 159.00 | - | 18.47 Thousand | - |
Short Term Investments | - | - | - | - |
Net Receivables | - | - | 200.00 | 200.00 |
Inventory | - | - | -200.00 | - |
Other Current Assets | - | - | 200.00 | 0.20 |
Total Non-Current Assets | - | - | 9600.00 | 12 Thousand |
Net PPE | - | - | - | - |
Good Will And Intangible Assets | - | - | 9600.00 | 12 Thousand |
Good Will | - | - | - | 11.98 Thousand |
Intangible Assets | - | - | 9600.00 | 12.00 |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | 0.00 | 0.00 |
Total Liabilities | 40.87 Thousand | 54.77 Thousand | 36.63 Thousand | 13.6 Thousand |
Total Current Liabilities | 40.87 Thousand | 54.77 Thousand | 36.63 Thousand | 13.6 Thousand |
Account Payables | 8399.00 | 37 Thousand | 25 Thousand | 13 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 20.48 | 17.77 | 11.63 | 0.60 |
Deferred Revenue | -20.48 | -17.77 | -11.63 | -0.60 |
Other Current Liabilities | 32.48 Thousand | 17.77 Thousand | 11.63 Thousand | 603.00 |
Total Non Current Liabilities | - | 37 Thousand | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | 37 Thousand | - | - |
Other Liabilities | - | -37 Thousand | - | - |
Total Equity | -40.72 Thousand | -54.77 Thousand | -8355.00 | -1403.00 |
Stock Holders Equity | -40.72 Thousand | -54.77 Thousand | -8355.00 | -1403.00 |
Common Stock | 592.00 | 592.00 | 592.00 | 340.00 |
Retained Earnings | -117.63 Thousand | -80.49 Thousand | -34.07 Thousand | -1923.00 |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | -40.72 Thousand | -54.77 Thousand | -8355.00 | -1403.00 |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | 20.48 | 17.77 | 11.63 | 0.60 |
Net Debt | -138.52 | 17.77 | -18.46 Thousand | 0.60 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 159.00 | 159.00 | 159.00 | 159.00 | 159.00 | 159.00 |
Total Current Assets | 159.00 | 159.00 | 159.00 | 159.00 | 159.00 | 159.00 |
Cash And Short Term Investments | 159.00 | 159.00 | 159.00 | 159.00 | 159.00 | 159.00 |
Cash and Cash Equivalents | 159.00 | 159.00 | 159.00 | 159.00 | 159.00 | 159.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 82.21 Thousand | 71.75 Thousand | 60.18 Thousand | 40.87 Thousand | 40.87 Thousand | 26.65 Thousand |
Total Current Liabilities | 14.13 Thousand | 12.96 Thousand | 12 Thousand | 40.87 Thousand | 40.87 Thousand | 26.65 Thousand |
Account Payables | 2135.00 | 962.00 | - | 8399.00 | 8399.00 | 6412.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 20.48 | 20.48 | 8.24 |
Deferred Revenue | - | - | - | -20.48 | -20.48 | -8.24 |
Other Current Liabilities | 12 Thousand | 12 Thousand | 12 Thousand | 32.48 Thousand | 32.48 Thousand | 20.24 Thousand |
Total Non Current Liabilities | 68.07 Thousand | 58.78 Thousand | 48.18 Thousand | - | - | - |
Long-Term Debt | 68.07 Thousand | 58.78 Thousand | 48.18 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -82.05 Thousand | -71.59 Thousand | -60.02 Thousand | -40.72 Thousand | -40.72 Thousand | -26.49 Thousand |
Stock Holders Equity | -82.05 Thousand | -71.59 Thousand | -60.02 Thousand | -40.72 Thousand | -40.72 Thousand | -26.49 Thousand |
Common Stock | 592.00 | 592.00 | 592.00 | 592.00 | 592.00 | 592.00 |
Retained Earnings | -158.96 Thousand | -148.5 Thousand | -136.93 Thousand | -117.63 Thousand | -117.63 Thousand | -103.4 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | -0.12 |
Common Stock Equity | -82.05 Thousand | -71.59 Thousand | -60.02 Thousand | -40.72 Thousand | -40.72 Thousand | -26.49 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 68.07 Thousand | 58.78 Thousand | 48.18 Thousand | 20.48 | 20.48 | 8.24 |
Net Debt | 67.91 Thousand | 58.62 Thousand | 48.02 Thousand | -138.52 | -138.52 | -150.76 |
CAD
ANEB
ANX
BOAT
KOTMY
SX