USD 4.06
(6.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 166.88 Thousand | 845 Thousand | 697 Thousand | 674.58 Thousand | 59.74 Thousand | 14.92 Thousand |
Cost of Revenue | 533.66 Thousand | 682.48 Thousand | 875.6 Thousand | - | - | - |
Gross Profit | -366.78 Thousand | 162.52 Thousand | -178.6 Thousand | 674.58 Thousand | 59.74 Thousand | 14.92 Thousand |
Operating Expenses | 4.74 Million | 5.06 Million | 9.75 Million | 8.64 Million | 4.14 Million | 3.98 Million |
Selling, General and Administrative Expenses | 3.67 Million | 3.54 Million | 6.69 Million | 6.37 Million | 2.79 Million | 3.08 Million |
Research and Development Expenses | 1.07 Million | 1.52 Million | 3.05 Million | 2.27 Million | 1.34 Million | 904.77 Thousand |
Other Expenses | - | -1619.00 | -12.63 Thousand | - | - | - |
Cost and Expenses | 4.74 Million | 5.06 Million | 9.75 Million | 8.64 Million | 4.14 Million | 3.98 Million |
Operating Income | -4.57 Million | -4.22 Million | -9.04 Million | -7.97 Million | -4.06 Million | -3.93 Million |
Interest Expense | - | - | 12.63 Thousand | 3.61 Million | 105.07 Thousand | - |
Income Tax Expense | - | -72.82 Thousand | 12.63 Thousand | 3.61 Million | 105.07 Thousand | 31.31 Thousand |
Earnings before Tax | -4.4 Million | -4.15 Million | -9.05 Million | -11.58 Million | -4.17 Million | -3.93 Million |
Net Income | -4.4 Million | -4.15 Million | -9.07 Million | -15.2 Million | -4.27 Million | -3.93 Million |
Earnings Per Share Basic | -1.73 | -1.68 | -4.68 | -8.87 | -3.16 | -3.14 |
Earnings Per Share Diluted | -1.73 | -1.68 | -4.68 | -8.87 | -3.16 | -3.14 |
Weighted Average Shares Outstanding | 2.54 Million | 2.46 Million | 1.93 Million | 1.71 Million | 1.35 Million | 1.25 Million |
Weighted Average Shares Outstanding (Diluted) | 2.54 Million | 2.46 Million | 1.93 Million | 1.71 Million | 1.35 Million | 1.25 Million |
Gross Margin | -2.20 | 0.19 | -0.26 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -23.19 | -4.19 | -11.72 | -10.70 | -59.30 | -253.29 |
Profit Margin | -26.39 | -4.92 | -13.02 | -22.53 | -71.56 | -264.00 |
EBITDA | -3.86 Million | -3.54 Million | -8.17 Million | -7.22 Million | -3.54 Million | -3.77 Million |
Earnings Before Tax Margin | -27.44 | -5.00 | -12.98 | -11.82 | -68.04 | -264.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 27.84 Thousand | 34.26 Thousand | 41.44 Thousand | 63.33 Thousand | 845 Thousand | 122.99 Thousand |
Cost of Revenue | 119.49 Thousand | 122.15 Thousand | 139.66 Thousand | 152.35 Thousand | 682.48 Thousand | 156.85 Thousand |
Gross Profit | -91.64 Thousand | -87.89 Thousand | -98.22 Thousand | -89.02 Thousand | 162.52 Thousand | -33.85 Thousand |
Operating Expenses | 1.23 Million | 1.37 Million | 857.86 Thousand | 1.01 Million | 5.06 Million | 1.1 Million |
Selling, General and Administrative Expenses | 1.05 Million | 1.26 Million | 659.96 Thousand | 679.88 Thousand | - | 775.5 Thousand |
Research and Development Expenses | 185.82 Thousand | 108.03 Thousand | 197.89 Thousand | 333.43 Thousand | - | 332.27 Thousand |
Other Expenses | 72.67 Thousand | - | - | - | -1619.00 | -272.00 |
Cost and Expenses | 1.23 Million | 1.49 Million | 997.52 Thousand | 1.01 Million | 5.06 Million | 1.1 Million |
Operating Income | -1.2 Million | -1.46 Million | -956.08 Thousand | -949.99 Thousand | -4.22 Million | -984.78 Thousand |
Interest Expense | - | - | - | - | - | 12.03 Thousand |
Income Tax Expense | 176.46 Thousand | -2.00 | 3.00 | 109.08 Thousand | -72.82 Thousand | -36.56 Thousand |
Earnings before Tax | -1.18 Million | -1.42 Million | -905.61 Thousand | -890.69 Thousand | -4.15 Million | -948.48 Thousand |
Net Income | -1.18 Million | -1.42 Million | -905.61 Thousand | -890.69 Thousand | -4.15 Million | -948.48 Thousand |
Earnings Per Share Basic | -0.46 | -0.56 | -0.36 | -0.35 | - | -0.37 |
Earnings Per Share Diluted | -0.46 | -0.56 | -0.36 | -0.35 | - | -0.37 |
Weighted Average Shares Outstanding | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million | 2.46 Million | 2.54 Million |
Weighted Average Shares Outstanding (Diluted) | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million | 2.46 Million | 2.54 Million |
Gross Margin | -3.29 | -2.57 | -2.37 | -1.41 | 0.19 | -0.28 |
EBIT Margin | -32.82 | -39.16 | -19.70 | -12.59 | - | -6.73 |
Profit Margin | -42.41 | -41.62 | -21.85 | -14.06 | -4.92 | -7.71 |
EBITDA | -913.83 Thousand | -1.34 Million | -816.41 Thousand | -797.63 Thousand | - | -827.92 Thousand |
Earnings Before Tax Margin | -43.45 | -42.72 | -23.07 | -15.00 | -5.00 | -8.01 |
SPQDF
5973
AGMJF
300652
CSWYF
600869