USD 4.06
(6.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.31 Million | 6.34 Million | 8.88 Million | 12.47 Million | 5.7 Million | 2.17 Million |
Total Current Assets | 2.6 Million | 5.48 Million | 7.72 Million | 11.06 Million | 4.38 Million | 1.11 Million |
Cash And Short Term Investments | 2.07 Million | 5.36 Million | 7.15 Million | 10.71 Million | 4.09 Million | 1 Million |
Cash and Cash Equivalents | 2.07 Million | 5.36 Million | 7.15 Million | 10.71 Million | 4.09 Million | 1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.06 Thousand | 15 Thousand | 14.54 Thousand | 51.12 Thousand | 61.12 Thousand | - |
Inventory | 100 Thousand | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 403.48 Thousand | 106.67 Thousand | 560.08 Thousand | 299.38 Thousand | 227.27 Thousand | 102.84 Thousand |
Total Non-Current Assets | 709.61 Thousand | 867.41 Thousand | 1.15 Million | 1.41 Million | 1.32 Million | 1.06 Million |
Net PPE | 64.78 Thousand | 88.96 Thousand | 87.19 Thousand | 100.59 Thousand | 45.3 Thousand | 89.65 Thousand |
Good Will And Intangible Assets | 644.82 Thousand | 778.44 Thousand | 1.06 Million | 1.31 Million | 1.27 Million | 974.56 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 644.82 Thousand | 778.44 Thousand | 1.06 Million | 1.31 Million | 1.27 Million | 974.56 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -867.41 Thousand | -1.15 Million | -1.41 Million | -1.32 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 798.46 Thousand | 265.32 Thousand | 748.1 Thousand | 741.74 Thousand | 2.7 Million | 331.03 Thousand |
Total Current Liabilities | 798.46 Thousand | 265.32 Thousand | 748.1 Thousand | 741.74 Thousand | 2.7 Million | 331.03 Thousand |
Account Payables | 48.9 Thousand | 70.07 Thousand | 122.28 Thousand | 139.75 Thousand | 112.05 Thousand | 207.54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 2.02 Million | - |
Deferred Revenue | - | 53.95 Thousand | 342.67 Thousand | 333.2 Thousand | 380 Thousand | - |
Other Current Liabilities | 749.55 Thousand | 141.29 Thousand | 283.15 Thousand | 268.78 Thousand | 187.12 Thousand | 123.49 Thousand |
Total Non Current Liabilities | - | - | 464.95 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 464.95 Thousand | - | - | - |
Other Liabilities | - | - | -464.95 Thousand | - | - | - |
Total Equity | 2.51 Million | 6.08 Million | 8.13 Million | 11.73 Million | 2.99 Million | 1.84 Million |
Stock Holders Equity | 2.51 Million | 6.08 Million | 8.13 Million | 11.73 Million | 2.99 Million | 1.84 Million |
Common Stock | 255.00 | 255.00 | 2559.00 | 2066.00 | 1583.00 | 1309.00 |
Retained Earnings | -37.83 Million | -33.43 Million | -29.27 Million | -20.21 Million | -8.63 Million | -4.46 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.51 Million | 6.08 Million | 8.13 Million | 11.73 Million | 2.99 Million | 1.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 2.02 Million | - |
Net Debt | -2.07 Million | -5.36 Million | -7.15 Million | -10.71 Million | -2.06 Million | -1 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.31 Million | 3.83 Million | 4.55 Million | 5.51 Million | 6.34 Million | 6.34 Million |
Total Current Assets | 2.6 Million | 3.15 Million | 3.85 Million | 4.73 Million | 5.48 Million | 5.48 Million |
Cash And Short Term Investments | 2.07 Million | 2.97 Million | 3.66 Million | 4.63 Million | 5.36 Million | 5.36 Million |
Cash and Cash Equivalents | 2.07 Million | 2.97 Million | 3.66 Million | 4.63 Million | 5.36 Million | 5.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.06 Thousand | - | - | 18.75 Thousand | 15 Thousand | 15 Thousand |
Inventory | 100 Thousand | - | - | - | 1.00 | 1.00 |
Other Current Assets | 403.48 Thousand | 180.15 Thousand | 194.1 Thousand | 76.46 Thousand | 106.67 Thousand | 106.67 Thousand |
Total Non-Current Assets | 709.61 Thousand | 682 Thousand | 694.75 Thousand | 780.25 Thousand | 867.41 Thousand | 867.41 Thousand |
Net PPE | 64.78 Thousand | 71.12 Thousand | 77.45 Thousand | 82.62 Thousand | 88.96 Thousand | 88.96 Thousand |
Good Will And Intangible Assets | 644.82 Thousand | 610.88 Thousand | 617.29 Thousand | 697.62 Thousand | 778.44 Thousand | 778.44 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 644.82 Thousand | 610.88 Thousand | 617.29 Thousand | 697.62 Thousand | 778.44 Thousand | 778.44 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -780.25 Thousand | -867.41 Thousand | -867.41 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 798.46 Thousand | 211.74 Thousand | 175.96 Thousand | 263.32 Thousand | 265.32 Thousand | 265.32 Thousand |
Total Current Liabilities | 798.46 Thousand | 211.74 Thousand | 175.96 Thousand | 263.32 Thousand | 265.32 Thousand | 265.32 Thousand |
Account Payables | 48.9 Thousand | 63 Thousand | 64.82 Thousand | 78.89 Thousand | 70.07 Thousand | 70.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.00 | 1.00 | - | - | - |
Deferred Revenue | - | 1875.00 | 13.12 Thousand | 24.37 Thousand | 53.95 Thousand | 53.95 Thousand |
Other Current Liabilities | 749.55 Thousand | 146.85 Thousand | 98.01 Thousand | 160.06 Thousand | 141.29 Thousand | 141.29 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.51 Million | 3.62 Million | 4.37 Million | 5.24 Million | 6.08 Million | 6.08 Million |
Stock Holders Equity | 2.51 Million | 3.62 Million | 4.37 Million | 5.24 Million | 6.08 Million | 6.08 Million |
Common Stock | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 |
Retained Earnings | -37.83 Million | -36.65 Million | -35.22 Million | -34.32 Million | -33.43 Million | -33.43 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.51 Million | 3.62 Million | 4.37 Million | 5.24 Million | 6.08 Million | 6.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.07 Million | -2.97 Million | -3.66 Million | -4.63 Million | -5.36 Million | -5.36 Million |
SPQDF
5973
AGMJF
300652
CSWYF
600869