USD 1.78
(-5.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 621.82 Million | 787.64 Million | 814.65 Million | 488.25 Million | 421.91 Million | 308.35 Million |
Total Current Assets | 565.8 Million | 726.43 Million | 749.71 Million | 421.51 Million | 357.43 Million | 293.17 Million |
Cash And Short Term Investments | 548.86 Million | 712.85 Million | 735.25 Million | 413.3 Million | 353.07 Million | 290.4 Million |
Cash and Cash Equivalents | 74.55 Million | 154.32 Million | 329.15 Million | 49.96 Million | 89.64 Million | 65.47 Million |
Short Term Investments | 474.3 Million | 558.52 Million | 406.09 Million | 363.33 Million | 263.43 Million | 224.93 Million |
Net Receivables | - | 2.58 Million | 7.39 Million | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 16.94 Million | 10.99 Million | 7.07 Million | 8.2 Million | 4.36 Million | 2.76 Million |
Total Non-Current Assets | 56.02 Million | 61.21 Million | 64.94 Million | 66.74 Million | 64.47 Million | 15.18 Million |
Net PPE | 47.05 Million | 53.33 Million | 57.89 Million | 62.65 Million | 62.32 Million | 10.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.54 Million | 1.47 Million | 1.47 Million | 1.47 Million | 1.47 Million | 1.47 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.41 Million | 6.4 Million | 5.57 Million | 2.61 Million | 676 Thousand | 2.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 487.66 Million | 573.2 Million | 513.93 Million | 220.72 Million | 227.17 Million | 405.75 Million |
Total Current Liabilities | 177.94 Million | 45.57 Million | 48.21 Million | 44.2 Million | 31.8 Million | 13.04 Million |
Account Payables | 3.77 Million | 4.18 Million | 4.74 Million | 3 Million | 278 Thousand | 126 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.46 Million | 8.05 Million | 7.79 Million | 7.51 Million | 6.56 Million | -34.9 Million |
Deferred Revenue | 82.97 Million | 48.23 Million | 90.8 Million | 23.88 Million | 30.16 Million | 34.9 Million |
Other Current Liabilities | 82.73 Million | -14.9 Million | -55.12 Million | 9.8 Million | -5.2 Million | 12.91 Million |
Total Non Current Liabilities | 309.72 Million | 527.62 Million | 465.71 Million | 176.51 Million | 195.36 Million | 392.71 Million |
Long-Term Debt | 30.45 Million | 35.26 Million | 39.8 Million | 43.74 Million | 41.47 Million | - |
Deferred Revenue Non Current | 210.84 Million | 491.6 Million | 425.21 Million | 132.3 Million | 153.4 Million | 174.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.37 Million | 759 Thousand | 158 Thousand | 472 Thousand | 195.36 Million | 218.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 134.15 Million | 214.44 Million | 300.72 Million | 267.53 Million | 194.74 Million | -97.39 Million |
Stock Holders Equity | 134.15 Million | 214.44 Million | 300.72 Million | 267.53 Million | 194.74 Million | -97.39 Million |
Common Stock | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 7000.00 | 1000.00 |
Retained Earnings | -710.07 Million | -579.68 Million | -446.37 Million | -410.04 Million | -219.82 Million | -114.43 Million |
Accumulated other comprehensive income | 184 Thousand | -4.57 Million | -943 Thousand | 614 Thousand | 142 Thousand | -42 Thousand |
Common Stock Equity | 134.15 Million | 214.44 Million | 300.72 Million | 267.53 Million | 194.74 Million | -97.39 Million |
Capital Lease Obligation | 38.91 Million | 43.32 Million | 47.6 Million | 51.25 Million | 48.03 Million | - |
Total Investments | 474.3 Million | 558.52 Million | 406.09 Million | 363.33 Million | 263.43 Million | 224.93 Million |
Total Debt | 38.91 Million | 43.32 Million | 47.6 Million | 51.25 Million | 48.03 Million | - |
Net Debt | -35.63 Million | -110.99 Million | -281.55 Million | 1.28 Million | -41.6 Million | -65.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 570.72 Million | 635.49 Million | 621.82 Million | 621.82 Million | 672.39 Million | 708.73 Million |
Total Current Assets | 519.7 Million | 581.39 Million | 565.8 Million | 565.8 Million | 613.14 Million | 647.99 Million |
Cash And Short Term Investments | 503.33 Million | 562.08 Million | 548.86 Million | 548.86 Million | 588.86 Million | 630.04 Million |
Cash and Cash Equivalents | 47.54 Million | 72.55 Million | 74.55 Million | 74.55 Million | 101.96 Million | 131.54 Million |
Short Term Investments | 455.78 Million | 489.53 Million | 474.3 Million | 474.3 Million | 486.89 Million | 498.5 Million |
Net Receivables | - | - | - | - | 10.46 Million | 7.82 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 16.36 Million | 19.3 Million | 16.94 Million | 16.94 Million | 13.82 Million | 10.11 Million |
Total Non-Current Assets | 51.02 Million | 54.1 Million | 56.02 Million | 56.02 Million | 59.24 Million | 60.74 Million |
Net PPE | 43.36 Million | 45.15 Million | 47.05 Million | 47.05 Million | 49.15 Million | 50.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.11 Million | 7.4 Million | 7.41 Million | 7.41 Million | 8.54 Million | 8.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 420.16 Million | 456.58 Million | 487.66 Million | 487.66 Million | 509.84 Million | 512.43 Million |
Total Current Liabilities | 147.68 Million | 164.91 Million | 177.94 Million | 177.94 Million | 155.4 Million | 132.27 Million |
Account Payables | 4.37 Million | 4.58 Million | 3.77 Million | 3.77 Million | 4.67 Million | 4.66 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.6 Million | 8.53 Million | 8.46 Million | 8.46 Million | 8.39 Million | 8.19 Million |
Deferred Revenue | 63.96 Million | 73.35 Million | 82.97 Million | 82.97 Million | 80.56 Million | 68.55 Million |
Other Current Liabilities | 70.73 Million | 78.44 Million | 82.73 Million | 82.73 Million | 61.77 Million | 50.85 Million |
Total Non Current Liabilities | 272.48 Million | 291.67 Million | 309.72 Million | 309.72 Million | 354.43 Million | 380.16 Million |
Long-Term Debt | 27.5 Million | 29.02 Million | 30.45 Million | 30.45 Million | 31.84 Million | 32.74 Million |
Deferred Revenue Non Current | 199.58 Million | 204.57 Million | 210.84 Million | 210.84 Million | 229.84 Million | 245.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.39 Million | 1.37 Million | 1.37 Million | 1.37 Million | 898 Thousand | 898 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 150.56 Million | 178.9 Million | 134.15 Million | 134.15 Million | 162.55 Million | 196.3 Million |
Stock Holders Equity | 150.56 Million | 178.9 Million | 134.15 Million | 134.15 Million | 162.55 Million | 196.3 Million |
Common Stock | 9000.00 | 9000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Retained Earnings | -784.83 Million | -746.15 Million | -710.07 Million | -710.07 Million | -668.64 Million | -624.16 Million |
Accumulated other comprehensive income | -620 Thousand | -403 Thousand | 184 Thousand | 184 Thousand | -721 Thousand | -1.38 Million |
Common Stock Equity | 150.56 Million | 178.9 Million | 134.15 Million | 134.15 Million | 162.55 Million | 196.3 Million |
Capital Lease Obligation | 27.5 Million | 37.55 Million | 38.91 Million | 38.91 Million | 40.23 Million | 40.94 Million |
Total Investments | 457.33 Million | 489.53 Million | 474.3 Million | 474.3 Million | 486.89 Million | 498.5 Million |
Total Debt | 36.11 Million | 37.55 Million | 38.91 Million | 38.91 Million | 40.23 Million | 40.94 Million |
Net Debt | -11.43 Million | -34.99 Million | -35.63 Million | -35.63 Million | -61.73 Million | -90.59 Million |
USMT
6752
0IC9
TNCAF
603803
6662