USD 53.57
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 109.03 Billion | 104.79 Billion | 99.59 Billion | 95.9 Billion | 103.82 Billion | 77.91 Billion |
Total Current Assets | 25.38 Billion | 9.85 Billion | 7.26 Billion | 6.88 Billion | 6.09 Billion | 5.16 Billion |
Cash And Short Term Investments | 184 Million | 307 Million | 408 Million | 240 Million | 238 Million | 391 Million |
Cash and Cash Equivalents | 184 Million | 307 Million | 408 Million | 240 Million | 238 Million | 391 Million |
Short Term Investments | - | 605 Million | 18 Million | - | - | 14 Million |
Net Receivables | 2.25 Billion | 2.53 Billion | 2.56 Billion | 2.5 Billion | 2.42 Billion | 2.08 Billion |
Inventory | 1.69 Billion | 1.52 Billion | 1.63 Billion | 1.55 Billion | 1.61 Billion | 1.41 Billion |
Other Current Assets | 21 Billion | 5.48 Billion | 2.66 Billion | 2.58 Billion | 1.81 Billion | 1.27 Billion |
Total Non-Current Assets | 83.64 Billion | 94.94 Billion | 92.32 Billion | 89.01 Billion | 97.72 Billion | 72.75 Billion |
Net PPE | 59.34 Billion | 52.78 Billion | 60.28 Billion | 58.41 Billion | 57.66 Billion | 54.56 Billion |
Good Will And Intangible Assets | 5.08 Billion | 4.95 Billion | 8.18 Billion | 8.14 Billion | 8.08 Billion | 7.08 Billion |
Good Will | 4.14 Billion | 4.14 Billion | 7.4 Billion | 7.38 Billion | 7.39 Billion | 6.41 Billion |
Intangible Assets | 945 Million | 813 Million | 784 Million | 765 Million | 685 Million | 670 Million |
Long-Term Investments | 951 Million | 7.61 Billion | 11.76 Billion | 10.56 Billion | 7.92 Billion | 6.56 Billion |
Tax Assets | 945 Million | -3.2 Billion | - | - | - | - |
Other Non Current Assets | 17.32 Billion | 32.79 Billion | 12.08 Billion | 11.89 Billion | 24.06 Billion | 4.55 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.5 Billion | 77.13 Billion | 70.67 Billion | 69.44 Billion | 69.79 Billion | 55.86 Billion |
Total Current Liabilities | 24.47 Billion | 13.45 Billion | 8.67 Billion | 10.84 Billion | 9.94 Billion | 7.64 Billion |
Account Payables | 921 Million | 1.16 Billion | 1.19 Billion | 944 Million | 1.02 Billion | 914 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.93 Billion | 6.79 Billion | 3.23 Billion | 3.14 Billion | 3.39 Billion | 4.03 Billion |
Deferred Revenue | 1.2 Billion | - | - | - | - | - |
Other Current Liabilities | 11.41 Billion | 5.48 Billion | 4.24 Billion | 6.75 Billion | 5.52 Billion | 2.7 Billion |
Total Non Current Liabilities | 57.02 Billion | 63.68 Billion | 61.99 Billion | 58.6 Billion | 59.85 Billion | 48.21 Billion |
Long-Term Debt | 33.29 Billion | 34.48 Billion | 37.31 Billion | 33.84 Billion | 28.89 Billion | 31.14 Billion |
Deferred Revenue Non Current | 830 Million | 618 Million | 620 Million | 624 Million | 513 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.29 Billion | 23.56 Billion | 17.4 Billion | 18.17 Billion | 24.16 Billion | 11.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.52 Billion | 27.65 Billion | 28.91 Billion | 26.46 Billion | 34.03 Billion | 22.04 Billion |
Stock Holders Equity | 27.52 Billion | 27.65 Billion | 28.91 Billion | 26.11 Billion | 31.99 Billion | 20.1 Billion |
Common Stock | 23.72 Billion | 23.6 Billion | 21.61 Billion | 21.25 Billion | 23.82 Billion | 12.58 Billion |
Retained Earnings | 3.52 Billion | 3.84 Billion | 5.37 Billion | 4.18 Billion | 7.57 Billion | 9.21 Billion |
Accumulated other comprehensive income | -1.5 Billion | -1.57 Billion | -1.45 Billion | -1.71 Billion | -1.79 Billion | -1.7 Billion |
Common Stock Equity | 27.52 Billion | 27.65 Billion | 28.91 Billion | 26.11 Billion | 31.99 Billion | 20.1 Billion |
Capital Lease Obligation | 891 Million | 618 Million | 620 Million | 624 Million | 513 Million | 35 Million |
Total Investments | 951 Million | 7.61 Billion | 11.76 Billion | 10.56 Billion | 7.92 Billion | 6.56 Billion |
Total Debt | 44.23 Billion | 41.89 Billion | 41.16 Billion | 37.61 Billion | 32.8 Billion | 35.17 Billion |
Net Debt | 44.04 Billion | 41.59 Billion | 40.76 Billion | 37.37 Billion | 32.56 Billion | 34.78 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 99.82 Billion | 100.41 Billion | 102 Billion | 109.03 Billion | 109.03 Billion | 105.94 Billion |
Total Current Assets | 7.99 Billion | 10.75 Billion | 16.18 Billion | 25.38 Billion | 25.38 Billion | 24.67 Billion |
Cash And Short Term Investments | 1.9 Billion | 139 Million | 295 Million | 268 Million | 268 Million | 208 Million |
Cash and Cash Equivalents | 1.9 Billion | 139 Million | 295 Million | 268 Million | 268 Million | 208 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.34 Billion | 2.25 Billion | 2.38 Billion | 2.5 Billion | 2.5 Billion | 2.56 Billion |
Inventory | 1.71 Billion | 1.75 Billion | 1.71 Billion | 1.69 Billion | 1.69 Billion | 1.63 Billion |
Other Current Assets | 2.02 Billion | 6.59 Billion | 11.78 Billion | 20.91 Billion | 20.91 Billion | 20.27 Billion |
Total Non-Current Assets | 91.82 Billion | 89.66 Billion | 85.81 Billion | 83.64 Billion | 83.64 Billion | 81.26 Billion |
Net PPE | 65.42 Billion | 63.36 Billion | 60.55 Billion | 59.35 Billion | 59.35 Billion | 56.16 Billion |
Good Will And Intangible Assets | 4.14 Billion | 4.14 Billion | 4.14 Billion | 5.08 Billion | 5.08 Billion | 4.14 Billion |
Good Will | 4.14 Billion | 4.14 Billion | 4.14 Billion | 4.14 Billion | 4.14 Billion | 4.14 Billion |
Intangible Assets | - | - | - | 945 Million | 945 Million | - |
Long-Term Investments | 9.11 Billion | 1.01 Billion | 7.89 Billion | 8.13 Billion | 8.13 Billion | 8.38 Billion |
Tax Assets | - | - | - | 945 Million | 945 Million | - |
Other Non Current Assets | 13.15 Billion | 21.14 Billion | 13.22 Billion | 10.11 Billion | 10.11 Billion | 12.57 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 72.28 Billion | 73.34 Billion | 74.58 Billion | 81.5 Billion | 81.5 Billion | 77.91 Billion |
Total Current Liabilities | 10.83 Billion | 11.5 Billion | 15.41 Billion | 24.47 Billion | 24.47 Billion | 21.63 Billion |
Account Payables | 937 Million | 917 Million | 721 Million | 921 Million | 921 Million | 756 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.92 Billion | 4.96 Billion | 6.42 Billion | 11.03 Billion | 11.03 Billion | 8.83 Billion |
Deferred Revenue | - | 861 Million | - | - | - | - |
Other Current Liabilities | 3.97 Billion | 4.76 Billion | 8.27 Billion | 12.52 Billion | 12.52 Billion | 12.04 Billion |
Total Non Current Liabilities | 61.45 Billion | 61.83 Billion | 59.16 Billion | 57.02 Billion | 57.02 Billion | 56.28 Billion |
Long-Term Debt | 36.89 Billion | 37.16 Billion | 34.92 Billion | 33.04 Billion | 33.04 Billion | 32.83 Billion |
Deferred Revenue Non Current | -36.89 Billion | 200 Million | 142 Million | 830 Million | 830 Million | 224 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.05 Billion | 17.88 Billion | 17.68 Billion | 16.54 Billion | 16.54 Billion | 16.39 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.53 Billion | 27.07 Billion | 27.42 Billion | 27.52 Billion | 27.52 Billion | 28.02 Billion |
Stock Holders Equity | 27.53 Billion | 27.07 Billion | 27.42 Billion | 27.52 Billion | 27.52 Billion | 28.02 Billion |
Common Stock | 23.85 Billion | 23.8 Billion | 23.76 Billion | 23.72 Billion | 23.72 Billion | 23.72 Billion |
Retained Earnings | 3.98 Billion | 3.6 Billion | 3.61 Billion | 3.52 Billion | 3.52 Billion | 4.09 Billion |
Accumulated other comprehensive income | -1.65 Billion | -1.68 Billion | -1.74 Billion | -1.5 Billion | -1.5 Billion | -1.56 Billion |
Common Stock Equity | 27.53 Billion | 27.07 Billion | 27.42 Billion | 27.52 Billion | 27.52 Billion | 28.02 Billion |
Capital Lease Obligation | - | 200 Million | 142 Million | 830 Million | 830 Million | 224 Million |
Total Investments | 9.11 Billion | 1.01 Billion | 7.89 Billion | 8.13 Billion | 8.13 Billion | 8.38 Billion |
Total Debt | 5.92 Billion | 42.12 Billion | 41.48 Billion | 44.9 Billion | 44.9 Billion | 41.88 Billion |
Net Debt | 4.02 Billion | 41.98 Billion | 41.18 Billion | 44.63 Billion | 44.63 Billion | 41.68 Billion |
8489
FZM
4430
ALEC
USMT
6752