USD 4.0
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 228 Thousand | 236 Thousand | 250 Thousand | 255 Thousand | 254 Thousand | 282 Thousand |
Gross Profit | -228 Thousand | -236 Thousand | -250 Thousand | -255 Thousand | -254 Thousand | -282 Thousand |
Operating Expenses | 27.02 Million | 40.8 Million | 33.09 Million | 14.75 Million | 16.52 Million | 12.81 Million |
Selling, General and Administrative Expenses | 11.43 Million | 10.72 Million | 9.12 Million | 7.86 Million | 6.85 Million | 6.94 Million |
Research and Development Expenses | 15.81 Million | 30.07 Million | 23.96 Million | 6.88 Million | 9.67 Million | 5.86 Million |
Other Expenses | - | -1.55 Million | -58 Thousand | -49 Thousand | 133 Thousand | 126 Thousand |
Cost and Expenses | 27.25 Million | 40.8 Million | 33.09 Million | 14.75 Million | 16.52 Million | 12.81 Million |
Operating Income | -27.25 Million | -40.8 Million | -33.09 Million | -14.75 Million | -16.52 Million | -12.81 Million |
Interest Expense | 2.85 Million | 1.78 Million | - | - | - | - |
Income Tax Expense | - | -475 Thousand | -250 Thousand | -69 Thousand | -254 Thousand | -126 Thousand |
Earnings before Tax | -29.81 Million | -42.35 Million | -33.15 Million | -14.73 Million | -16.39 Million | -12.68 Million |
Net Income | -29.81 Million | -41.87 Million | -32.9 Million | -14.66 Million | -16.14 Million | -12.68 Million |
Earnings Per Share Basic | -1.50 | -3.95 | -4.05 | -5.39 | -39.15 | -72.29 |
Earnings Per Share Diluted | -1.50 | -3.95 | -4.05 | -5.39 | -39.15 | -72.29 |
Weighted Average Shares Outstanding | 19.82 Million | 10.59 Million | 8.11 Million | 2.71 Million | 412.32 Thousand | 175.51 Thousand |
Weighted Average Shares Outstanding (Diluted) | 19.82 Million | 10.59 Million | 8.11 Million | 2.71 Million | 412.32 Thousand | 175.51 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -26.73 Million | -40.32 Million | -32.9 Million | -14.47 Million | -16.14 Million | -12.4 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 57 Thousand | 57 Thousand | 57 Thousand | 228 Thousand | 100 Thousand | 100 Thousand |
Gross Profit | -57 Thousand | -57 Thousand | -57 Thousand | -228 Thousand | -100 Thousand | -100 Thousand |
Operating Expenses | 8.43 Million | 5.92 Million | 4.32 Million | 27.02 Million | 6.57 Million | 7.71 Million |
Selling, General and Administrative Expenses | 3.31 Million | 3.12 Million | 2.21 Million | - | 2.99 Million | 3.12 Million |
Research and Development Expenses | 5.11 Million | 2.79 Million | 2.11 Million | - | 3.58 Million | 4.58 Million |
Other Expenses | -2000.00 | -15 Thousand | 17 Thousand | - | -17 Thousand | -525 Thousand |
Cost and Expenses | 8.43 Million | 5.98 Million | 4.38 Million | 27.25 Million | 6.57 Million | 7.71 Million |
Operating Income | -8.46 Million | -5.98 Million | -4.38 Million | -27.25 Million | -6.57 Million | -7.71 Million |
Interest Expense | -804 Thousand | 813 Thousand | 787 Thousand | 2.85 Million | -781 Thousand | 712 Thousand |
Income Tax Expense | -87 Thousand | 13.72 Thousand | 13.18 Thousand | - | 461 Thousand | -55 Thousand |
Earnings before Tax | -8.46 Million | -6.49 Million | -5.47 Million | -29.81 Million | -7.1 Million | -8.23 Million |
Net Income | -8.46 Million | -6.49 Million | -5.47 Million | -29.81 Million | -7.1 Million | -8.23 Million |
Earnings Per Share Basic | -0.25 | -0.26 | -0.26 | - | -0.34 | -0.43 |
Earnings Per Share Diluted | -0.25 | -0.26 | -0.26 | - | -0.34 | -0.43 |
Weighted Average Shares Outstanding | 34.31 Million | 25.04 Million | 21.16 Million | 19.82 Million | 21.12 Million | 19.04 Million |
Weighted Average Shares Outstanding (Diluted) | 34.31 Million | 25.04 Million | 21.16 Million | 19.82 Million | 21.12 Million | 19.04 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.46 Million | -5.92 Million | -4.32 Million | - | -6.57 Million | -7.71 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
PAGEIND
9682
AGJ
SCFR
002335
DENORA