JPY 4275.0
(1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 115.72 Billion | 106.13 Billion | 94.45 Billion | 90.49 Billion | 94.61 Billion | 86.71 Billion |
Cost of Revenue | 91.3 Billion | 85.34 Billion | 75.31 Billion | 72.43 Billion | 75.91 Billion | 69.19 Billion |
Gross Profit | 24.41 Billion | 20.78 Billion | 19.14 Billion | 18.05 Billion | 18.7 Billion | 17.51 Billion |
Operating Expenses | 12.36 Billion | 9.08 Billion | 7.94 Billion | 7.23 Billion | 8.03 Billion | 7.72 Billion |
Selling, General and Administrative Expenses | 11.72 Billion | 1.2 Billion | 920.81 Million | 7.19 Billion | 7.92 Billion | 7.61 Billion |
Research and Development Expenses | 184 Million | 294 Million | 226 Million | 133 Million | 316 Million | 436 Million |
Other Expenses | 459 Million | 106 Million | 94.87 Million | 137.69 Million | 79.74 Million | 57.12 Million |
Cost and Expenses | 103.21 Billion | 94.43 Billion | 83.25 Billion | 79.67 Billion | 83.94 Billion | 76.92 Billion |
Operating Income | 12.5 Billion | 11.69 Billion | 11.19 Billion | 10.81 Billion | 10.67 Billion | 9.78 Billion |
Interest Expense | 19 Million | 28 Million | 31.07 Million | 31.02 Million | 33.51 Million | 38 Thousand |
Income Tax Expense | 4.18 Billion | 3.63 Billion | 3.54 Billion | 3.47 Billion | 3.45 Billion | 3.09 Billion |
Earnings before Tax | 11.59 Billion | 11.63 Billion | 11.38 Billion | 11.09 Billion | 10.77 Billion | 9.91 Billion |
Net Income | 7.29 Billion | 8 Billion | 7.85 Billion | 7.59 Billion | 7.31 Billion | 6.81 Billion |
Earnings Per Share Basic | 168.50 | 181.41 | 172.78 | 165.49 | 158.01 | 146.10 |
Earnings Per Share Diluted | 168.50 | 181.41 | 172.78 | 165.49 | 158.01 | 146.10 |
Weighted Average Shares Outstanding | 43.28 Million | 44.1 Million | 45.45 Million | 45.88 Million | 46.31 Million | 46.66 Million |
Weighted Average Shares Outstanding (Diluted) | 43.28 Million | 44.1 Million | 45.45 Million | 45.88 Million | 46.31 Million | 46.66 Million |
Gross Margin | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
EBIT Margin | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 |
Profit Margin | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
EBITDA | 13.59 Billion | 12.43 Billion | 12.01 Billion | 11.7 Billion | 11.38 Billion | 10.5 Billion |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.96 Billion | 28.88 Billion | 31.05 Billion | 115.72 Billion | 27.93 Billion | 30.05 Billion |
Cost of Revenue | 24.1 Billion | 22.73 Billion | 24.18 Billion | 91.3 Billion | 21.57 Billion | 23.84 Billion |
Gross Profit | 6.86 Billion | 6.15 Billion | 6.86 Billion | 24.41 Billion | 6.35 Billion | 6.21 Billion |
Operating Expenses | 3.38 Billion | 3.17 Billion | 3.65 Billion | 11.9 Billion | 2.86 Billion | 2.79 Billion |
Selling, General and Administrative Expenses | 3.38 Billion | 3.17 Billion | 3.65 Billion | - | 2.71 Billion | 2.63 Billion |
Research and Development Expenses | - | - | 77 Million | - | 31 Million | 40 Million |
Other Expenses | - | 1 Million | 25 Million | 105 Million | 25 Million | 25 Million |
Cost and Expenses | 27.48 Billion | 25.91 Billion | 27.84 Billion | 103.21 Billion | 24.44 Billion | 26.63 Billion |
Operating Income | 3.47 Billion | 2.97 Billion | 3.21 Billion | 12.5 Billion | 3.49 Billion | 3.41 Billion |
Interest Expense | 2 Million | 1 Million | 12 Million | 19 Million | 2 Million | 2 Million |
Income Tax Expense | 1.16 Billion | 973 Million | 951 Million | 4.18 Billion | 1.18 Billion | 1.09 Billion |
Earnings before Tax | 3.58 Billion | 3.01 Billion | 3.28 Billion | 11.59 Billion | 3.66 Billion | 3.41 Billion |
Net Income | 2.41 Billion | 2.04 Billion | 2.28 Billion | 7.29 Billion | 2.46 Billion | 2.3 Billion |
Earnings Per Share Basic | 53.07 | 47.75 | 52.39 | - | 57.07 | 53.19 |
Earnings Per Share Diluted | 52.95 | 47.75 | 50.85 | - | 57.07 | 53.19 |
Weighted Average Shares Outstanding | 43.38 Million | 42.73 Million | 43.6 Million | 43.28 Million | 43.17 Million | 43.29 Million |
Weighted Average Shares Outstanding (Diluted) | 43.5 Million | 42.73 Million | 44.92 Million | 43.28 Million | 43.17 Million | 43.29 Million |
Gross Margin | 0.22 | 0.21 | 0.22 | 0.21 | 0.23 | 0.21 |
EBIT Margin | 0.13 | 0.11 | 0.11 | - | 0.13 | 0.11 |
Profit Margin | 0.08 | 0.07 | 0.07 | 0.06 | 0.09 | 0.08 |
EBITDA | 3.87 Billion | 3.22 Billion | 3.53 Billion | - | 3.59 Billion | 3.42 Billion |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.11 | 0.12 | 0.11 |
AGJ
AHODF
SARLAPOLY
DENORA
ACHV
PAGEIND