USD 3.27
(-3.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 788.15 Million | 903.06 Million | 1.28 Billion | 475.51 Million | 124.41 Million | 65.76 Million |
Total Current Assets | 280.54 Million | 365.94 Million | 409.13 Million | 453.98 Million | 100.1 Million | 46.88 Million |
Cash And Short Term Investments | 237.03 Million | 321.08 Million | 365.85 Million | 433.88 Million | 84.32 Million | 42.7 Million |
Cash and Cash Equivalents | 185.71 Million | 321.08 Million | 365.85 Million | 433.88 Million | 84.32 Million | 42.7 Million |
Short Term Investments | 51.31 Million | - | - | - | - | - |
Net Receivables | 27.7 Million | 26.69 Million | 30.8 Million | 11.83 Million | 1.18 Million | 436 Thousand |
Inventory | 1.00 | 4.02 Million | 3.01 Million | 2.3 Million | 1.64 Million | 908 Thousand |
Other Current Assets | 15.8 Million | 14.14 Million | 9.46 Million | 5.95 Million | 12.94 Million | 2.84 Million |
Total Non-Current Assets | 507.6 Million | 537.12 Million | 876.39 Million | 21.52 Million | 24.31 Million | 18.87 Million |
Net PPE | 47.48 Million | 44.28 Million | 44.92 Million | 9.22 Million | 13.62 Million | 15.27 Million |
Good Will And Intangible Assets | 443.59 Million | 481.39 Million | 822.58 Million | 4.61 Million | 6.06 Million | - |
Good Will | 278.19 Million | 278.19 Million | 577.89 Million | 4.01 Million | 4.01 Million | - |
Intangible Assets | 165.4 Million | 203.2 Million | 244.69 Million | 604 Thousand | 2.05 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.52 Million | 11.43 Million | 8.88 Million | 7.68 Million | 4.62 Million | 3.6 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 342.68 Million | 429.28 Million | 429.73 Million | 84.66 Million | 148.18 Million | 296.38 Million |
Total Current Liabilities | 107.85 Million | 119.41 Million | 111.75 Million | 79.07 Million | 69.95 Million | 56.66 Million |
Account Payables | 13.74 Million | 10.15 Million | 7.83 Million | 7.39 Million | 5.27 Million | 2.45 Million |
Tax Payables | 1.73 Million | 528 Thousand | 769 Thousand | 1.07 Million | 512 Thousand | 335 Thousand |
Short Term Debt | 7.08 Million | 7.28 Million | 6.58 Million | - | - | 335 Thousand |
Deferred Revenue | 34.77 Million | 50.88 Million | 47.13 Million | 30.89 Million | 33.59 Million | 30.91 Million |
Other Current Liabilities | 52.24 Million | 51.09 Million | 50.18 Million | 40.79 Million | 31.09 Million | 22.95 Million |
Total Non Current Liabilities | 234.83 Million | 309.86 Million | 317.98 Million | 5.58 Million | 78.22 Million | 239.71 Million |
Long-Term Debt | 208.48 Million | 309.51 Million | 313.15 Million | - | 72.31 Million | 19.2 Million |
Deferred Revenue Non Current | 121 Thousand | 154 Thousand | 268 Thousand | 395 Thousand | 396 Thousand | 501 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156 Thousand | 203 Thousand | 4.56 Million | 5.19 Million | 5.52 Million | 220.01 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 445.46 Million | 473.78 Million | 855.79 Million | 390.84 Million | -23.77 Million | -230.62 Million |
Stock Holders Equity | 445.46 Million | 473.78 Million | 855.79 Million | 390.84 Million | -23.77 Million | -230.62 Million |
Common Stock | 8000.00 | 7000.00 | 7000.00 | 6000.00 | 4000.00 | 1000.00 |
Retained Earnings | -1.05 Billion | -954.29 Million | -494.64 Million | -371.52 Million | -320.86 Million | -269.5 Million |
Accumulated other comprehensive income | -47 Thousand | - | - | -475.51 Million | -233.02 Million | -44.95 Million |
Common Stock Equity | 445.46 Million | 473.78 Million | 855.79 Million | 390.84 Million | -23.77 Million | -230.62 Million |
Capital Lease Obligation | 26.07 Million | 34.47 Million | 39.07 Million | - | - | - |
Total Investments | 51.31 Million | - | - | - | - | - |
Total Debt | 241.64 Million | 316.79 Million | 319.74 Million | - | 72.31 Million | 19.2 Million |
Net Debt | 55.93 Million | -4.28 Million | -46.11 Million | -433.88 Million | -12.01 Million | -23.5 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 788.15 Million | 788.15 Million | 785.47 Million | 854.32 Million | 875.7 Million | 903.06 Million |
Total Current Assets | 280.54 Million | 280.54 Million | 272.09 Million | 336.26 Million | 348.47 Million | 365.94 Million |
Cash And Short Term Investments | 237.03 Million | 237.03 Million | 230.01 Million | 292.18 Million | 302.87 Million | 321.08 Million |
Cash and Cash Equivalents | 185.71 Million | 185.71 Million | 230.01 Million | 292.18 Million | 302.87 Million | 321.08 Million |
Short Term Investments | 51.31 Million | 51.31 Million | - | - | - | - |
Net Receivables | 27.7 Million | 27.7 Million | 25.55 Million | 25.31 Million | 26.29 Million | 26.69 Million |
Inventory | 1.00 | 1.00 | 4.46 Million | 4.47 Million | 3.93 Million | 4.02 Million |
Other Current Assets | 15.8 Million | 15.8 Million | 12.05 Million | 14.28 Million | 15.37 Million | 14.14 Million |
Total Non-Current Assets | 507.6 Million | 507.6 Million | 513.38 Million | 518.05 Million | 527.23 Million | 537.12 Million |
Net PPE | 47.48 Million | 47.48 Million | 48.07 Million | 44.44 Million | 44.68 Million | 44.28 Million |
Good Will And Intangible Assets | 443.59 Million | 443.59 Million | 452.73 Million | 461.88 Million | 471.02 Million | 481.39 Million |
Good Will | 278.19 Million | 278.19 Million | 278.19 Million | 278.19 Million | 278.19 Million | 278.19 Million |
Intangible Assets | 165.4 Million | 165.4 Million | 174.54 Million | 183.68 Million | 192.82 Million | 203.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.52 Million | 16.52 Million | 12.57 Million | 11.73 Million | 11.52 Million | 11.43 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 342.68 Million | 342.68 Million | 350.75 Million | 416.67 Million | 421.52 Million | 429.28 Million |
Total Current Liabilities | 107.85 Million | 107.85 Million | 115.66 Million | 109 Million | 112.73 Million | 119.41 Million |
Account Payables | 13.74 Million | 13.74 Million | 12.66 Million | 7.09 Million | 5.46 Million | 10.15 Million |
Tax Payables | 1.73 Million | 1.73 Million | - | - | - | 528 Thousand |
Short Term Debt | 7.08 Million | 7.08 Million | 6.9 Million | 6.35 Million | 6.91 Million | 7.28 Million |
Deferred Revenue | 34.77 Million | 34.77 Million | 52.77 Million | 57.65 Million | 58.95 Million | 50.88 Million |
Other Current Liabilities | 52.24 Million | 52.24 Million | 43.33 Million | 37.9 Million | 41.41 Million | 51.09 Million |
Total Non Current Liabilities | 234.83 Million | 234.83 Million | 235.08 Million | 307.67 Million | 308.79 Million | 309.86 Million |
Long-Term Debt | 208.48 Million | 208.48 Million | 234.79 Million | 307.41 Million | 308.48 Million | 309.51 Million |
Deferred Revenue Non Current | 121 Thousand | 121 Thousand | 120 Thousand | 97 Thousand | 142 Thousand | 154 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156 Thousand | 156 Thousand | 165 Thousand | 165 Thousand | 168 Thousand | 203 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 445.46 Million | 445.46 Million | 434.71 Million | 437.64 Million | 454.17 Million | 473.78 Million |
Stock Holders Equity | 445.46 Million | 445.46 Million | 434.71 Million | 437.64 Million | 454.17 Million | 473.78 Million |
Common Stock | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 7000.00 |
Retained Earnings | -1.05 Billion | -1.05 Billion | -1.04 Billion | -1.02 Billion | -992.7 Million | -954.29 Million |
Accumulated other comprehensive income | -47 Thousand | -47 Thousand | - | - | - | - |
Common Stock Equity | 445.46 Million | 445.46 Million | 434.71 Million | 437.64 Million | 454.17 Million | 473.78 Million |
Capital Lease Obligation | 26.07 Million | 26.07 Million | 33.52 Million | 30.6 Million | 32.65 Million | 34.47 Million |
Total Investments | 51.31 Million | 51.31 Million | - | - | - | - |
Total Debt | 241.64 Million | 241.64 Million | 241.69 Million | 313.76 Million | 315.39 Million | 316.79 Million |
Net Debt | 55.93 Million | 55.93 Million | 11.68 Million | 21.57 Million | 12.52 Million | -4.28 Million |
5142
6854
1079
9363
PKTM
6176