HKD 0.04
(-4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 90.45 Million | 107.6 Million | 29.98 Million | 39.61 Million | 42.68 Million | 92.9 Million |
Total Current Assets | 87.09 Million | 105.48 Million | 18.43 Million | 20.48 Million | 22.05 Million | 69.78 Million |
Cash And Short Term Investments | 83.64 Million | 98.1 Million | 14.31 Million | 4.78 Million | 4.25 Million | 6.84 Million |
Cash and Cash Equivalents | 83.64 Million | 98.1 Million | 14.31 Million | 4.78 Million | 4.25 Million | 6.84 Million |
Short Term Investments | 383.78 Thousand | 361.79 Thousand | 562 Thousand | 1.7 Million | 1.56 Million | 1.34 Million |
Net Receivables | 24.71 Thousand | 443.97 Thousand | 909.02 Thousand | 3.4 Million | 17.25 Million | 30.51 Million |
Inventory | 1.00 | 19 Thousand | -909.02 Thousand | -3.4 Million | 335 Thousand | 31.75 Million |
Other Current Assets | 3.45 Million | 132.59 Thousand | 4.12 Million | 15.7 Million | 208 Thousand | 673 Thousand |
Total Non-Current Assets | 3.35 Million | 2.12 Million | 11.55 Million | 19.13 Million | 20.63 Million | 23.11 Million |
Net PPE | 686 Thousand | 1.58 Million | 301 Thousand | 673 Thousand | 796 Thousand | 829 Thousand |
Good Will And Intangible Assets | 2.67 Million | 6000.00 | 11.25 Million | 18.36 Million | 19.84 Million | 21.31 Million |
Good Will | - | - | 2.34 Million | 7.98 Million | 7.98 Million | 7.98 Million |
Intangible Assets | 2.67 Million | 6000.00 | 8.9 Million | 10.38 Million | 11.85 Million | 13.32 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 537 Thousand | -11.55 Million | -19.03 Million | -20.63 Million | 976 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.06 Million | 22.22 Million | 5.15 Million | 6.22 Million | 7.45 Million | 40.77 Million |
Total Current Liabilities | 4.06 Million | 20.9 Million | 3.81 Million | 3.95 Million | 5.51 Million | 38.6 Million |
Account Payables | - | 6.59 Million | 1.87 Million | 694 Thousand | 748 Thousand | 24.81 Million |
Tax Payables | 227 Thousand | 2.56 Million | 200 Thousand | 349 Thousand | 203 Thousand | 303 Thousand |
Short Term Debt | 124 Thousand | 1.83 Million | 1.06 Million | 1.08 Million | 1.43 Million | 9.15 Million |
Deferred Revenue | - | 10.65 Million | -1.06 Million | -1.08 Million | -1.43 Million | -9.15 Million |
Other Current Liabilities | 3.94 Million | 1.82 Million | 1.94 Million | 3.26 Million | 4.76 Million | 13.79 Million |
Total Non Current Liabilities | 2.00 | 1.32 Million | 1.33 Million | 2.26 Million | 1.94 Million | 2.17 Million |
Long-Term Debt | - | 1.32 Million | - | 707 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | 616 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.00 | - | - | -616 Thousand | - | - |
Other Liabilities | -2.00 | - | - | - | - | - |
Total Equity | 86.38 Million | 85.38 Million | 24.83 Million | 33.39 Million | 35.23 Million | 52.13 Million |
Stock Holders Equity | 83.65 Million | 36.27 Million | 18.19 Million | 26.53 Million | 28.83 Million | 46 Million |
Common Stock | 132.67 Million | 132.67 Million | 17.04 Million | 17.04 Million | 17.04 Million | 17.04 Million |
Retained Earnings | -544.79 Million | -590.43 Million | -62.62 Million | -54.4 Million | -51.88 Million | -34.56 Million |
Accumulated other comprehensive income | -6.27 Million | 5.1 Million | 5.39 Million | 5.58 Million | -3.06 Million | -22.37 Million |
Common Stock Equity | 83.65 Million | 36.27 Million | 18.19 Million | 26.53 Million | 28.83 Million | 46 Million |
Capital Lease Obligation | 476 Thousand | 1.49 Million | 91 Thousand | 291 Thousand | 340 Thousand | - |
Total Investments | 383.78 Thousand | 361.79 Thousand | 562 Thousand | 1.7 Million | 1.56 Million | 1.34 Million |
Total Debt | 124 Thousand | 3.15 Million | 1.06 Million | 1.78 Million | 1.43 Million | 9.15 Million |
Net Debt | -83.52 Million | -94.95 Million | -13.25 Million | -2.99 Million | -2.81 Million | 2.3 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 90.45 Million | 94.31 Million | 12.04 Million | 107.6 Million | 107.6 Million | 13.7 Million |
Total Current Assets | 87.09 Million | 93.08 Million | 11.88 Million | 105.48 Million | 105.48 Million | 13.43 Million |
Cash And Short Term Investments | 83.64 Million | 91.73 Million | 11.85 Million | 98.1 Million | 98.1 Million | 12.85 Million |
Cash and Cash Equivalents | 83.64 Million | 91.73 Million | 11.71 Million | 98.1 Million | 98.1 Million | 12.49 Million |
Short Term Investments | - | 139.71 Thousand | 139.32 Thousand | 361.79 Thousand | 361.79 Thousand | 361.14 Thousand |
Net Receivables | 3.45 Million | 1.35 Million | - | 443.97 Thousand | 54.42 Million | 443.18 Thousand |
Inventory | -3.45 Million | -33.29 Thousand | - | 19 Thousand | 19 Thousand | 2420.39 |
Other Current Assets | 3.45 Million | 33.29 Thousand | 33.2 Thousand | 132.59 Thousand | 3.19 Million | 132.35 Thousand |
Total Non-Current Assets | 3.35 Million | 1.23 Million | 157.45 Thousand | 2.12 Million | 2.12 Million | 270.7 Thousand |
Net PPE | 686 Thousand | 1.22 Million | 156.69 Thousand | 1.58 Million | 1.58 Million | 201.52 Thousand |
Good Will And Intangible Assets | 2.67 Million | 6000.00 | 766.21 | 6000.00 | 6000.00 | 764.34 |
Good Will | - | 5231.61 | - | - | - | - |
Intangible Assets | 2.67 Million | 768.39 | 766.21 | 6000.00 | 6000.00 | 764.34 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -0.21 | 537 Thousand | 537 Thousand | 68.4 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.06 Million | 3.81 Million | 487.31 Thousand | 22.22 Million | 22.22 Million | 2.83 Million |
Total Current Liabilities | 4.06 Million | 3.81 Million | 487.31 Thousand | 20.9 Million | 20.9 Million | 2.66 Million |
Account Payables | 227 Thousand | - | - | 6.59 Million | 6.59 Million | 839.62 Thousand |
Tax Payables | 227 Thousand | 424 Thousand | - | 2.56 Million | 2.56 Million | - |
Short Term Debt | 124 Thousand | 1 Million | 74.57 Thousand | 1.83 Million | 1.83 Million | 102.8 Thousand |
Deferred Revenue | 1.86 Million | - | - | 10.65 Million | 10.65 Million | - |
Other Current Liabilities | 1.85 Million | 2.81 Million | 412.73 Thousand | 1.82 Million | 1.82 Million | 1.72 Million |
Total Non Current Liabilities | - | - | - | 1.32 Million | 1.32 Million | 168.4 Thousand |
Long-Term Debt | - | - | - | 1.32 Million | 1.32 Million | 168.4 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 86.38 Million | 90.5 Million | 11.55 Million | 85.38 Million | 85.38 Million | 10.87 Million |
Stock Holders Equity | 83.65 Million | 90.48 Million | 11.55 Million | 36.27 Million | 36.27 Million | 4.62 Million |
Common Stock | 132.67 Million | 132.66 Million | 16.94 Million | 132.67 Million | 132.67 Million | 16.9 Million |
Retained Earnings | -544.79 Million | -537.97 Million | -68.7 Million | -590.43 Million | -590.43 Million | -75.21 Million |
Accumulated other comprehensive income | 18.95 Million | 18.96 Million | 5.32 Million | 5.1 Million | 134.9 Million | 5.09 Million |
Common Stock Equity | 83.65 Million | 90.48 Million | 11.55 Million | 36.27 Million | 36.27 Million | 4.62 Million |
Capital Lease Obligation | 476 Thousand | 1 Million | 127.7 Thousand | 1.49 Million | 1.49 Million | 190.95 Thousand |
Total Investments | - | 139.71 Thousand | 139.32 Thousand | 361.79 Thousand | 361.79 Thousand | 361.14 Thousand |
Total Debt | 124 Thousand | 1 Million | 74.57 Thousand | 3.15 Million | 3.15 Million | 271.21 Thousand |
Net Debt | -83.52 Million | -90.73 Million | -11.64 Million | -94.95 Million | -94.95 Million | -12.22 Million |
8247
1833
JINDRILL
ACCD
5142
6854