HKD 0.04
(-4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 234.83 Million | 46.99 Million | 7.81 Million | 12.21 Million | 109.38 Million | 167.07 Million |
Cost of Revenue | 232 Million | 48.26 Million | 6.06 Million | 7.82 Million | 110.65 Million | 183.51 Million |
Gross Profit | 2.82 Million | -1.26 Million | 1.75 Million | 4.39 Million | -1.26 Million | -16.44 Million |
Operating Expenses | -42.89 Million | 32.58 Million | 4.48 Million | 7.32 Million | 14.3 Million | 20 Million |
Selling, General and Administrative Expenses | 14.82 Million | 32.58 Million | 4.54 Million | 7.57 Million | 14.6 Million | 17.91 Million |
Research and Development Expenses | - | - | - | - | 163 Thousand | 171 Thousand |
Other Expenses | -57.71 Million | 467 Thousand | -62 Thousand | -250 Thousand | -569 Thousand | 239 Thousand |
Cost and Expenses | 189.1 Million | 80.84 Million | 10.55 Million | 15.14 Million | 124.95 Million | 203.52 Million |
Operating Income | 45.72 Million | -117.58 Million | -8.54 Million | -1.96 Million | -18.79 Million | -43.26 Million |
Interest Expense | 106 Thousand | 204 Thousand | 95 Thousand | 152 Thousand | 347 Thousand | 509 Thousand |
Income Tax Expense | 601 Thousand | -10.29 Million | -194 Thousand | -34 Thousand | 113 Thousand | -279 Thousand |
Earnings before Tax | 45.62 Million | -117.78 Million | -8.63 Million | -2.12 Million | -19.14 Million | -43.77 Million |
Net Income | 45.64 Million | -103.22 Million | -8.22 Million | -2.52 Million | -17.31 Million | -38.73 Million |
Earnings Per Share Basic | 0.03 | -0.08 | -0.01 | -0.00 | -0.01 | -0.03 |
Earnings Per Share Diluted | 0.03 | -0.08 | -0.01 | -0.00 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.31 Billion |
Gross Margin | 0.01 | -0.03 | 0.22 | 0.36 | -0.01 | -0.10 |
EBIT Margin | 0.20 | -1.23 | -0.86 | -0.01 | -0.12 | -0.23 |
Profit Margin | 0.19 | -2.20 | -1.05 | -0.21 | -0.16 | -0.23 |
EBITDA | 46.88 Million | -104.15 Million | -61.08 Million | 318.31 Thousand | -13.45 Million | -325.23 Million |
Earnings Before Tax Margin | 0.19 | -2.50 | -1.09 | -0.16 | -0.17 | -0.26 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 107.27 Million | 127.55 Million | 8.14 Million | 2.3 Million | 46.99 Million | 2.3 Million |
Cost of Revenue | 105.93 Million | 126.06 Million | 8.04 Million | 2.5 Million | 48.26 Million | 2.49 Million |
Gross Profit | 1.33 Million | 1.49 Million | 95.13 Thousand | -194.41 Thousand | -1.26 Million | -194.26 Thousand |
Operating Expenses | 7.13 Million | 7.68 Million | 3.24 Million | 6.08 Million | 32.58 Million | 6.07 Million |
Selling, General and Administrative Expenses | 7.13 Million | 7.68 Million | 490.75 Thousand | 1.09 Million | - | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 467 Thousand | - |
Cost and Expenses | 113.07 Million | 133.75 Million | 11.29 Million | 8.58 Million | 80.84 Million | 8.57 Million |
Operating Income | -5.79 Million | -6.19 Million | -326.85 Thousand | -1.23 Million | -117.58 Million | -1.22 Million |
Interest Expense | 28 Thousand | 78 Thousand | - | 1.47 Million | 204 Thousand | - |
Income Tax Expense | 229 Thousand | 372 Thousand | 23.75 Thousand | 601.59 Thousand | -10.29 Million | 600.42 Thousand |
Earnings before Tax | -6.59 Million | 52.21 Million | 3.33 Million | -6.28 Million | -117.78 Million | -6.27 Million |
Net Income | -6.81 Million | 52.45 Million | 3.34 Million | -5.44 Million | -103.22 Million | -5.43 Million |
Earnings Per Share Basic | -0.01 | 0.04 | 0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.04 | 0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion |
Gross Margin | 0.01 | 0.01 | 0.01 | -0.08 | -0.03 | -0.08 |
EBIT Margin | -0.06 | -0.04 | -0.04 | -0.35 | - | -0.35 |
Profit Margin | -0.06 | 0.41 | 0.41 | -2.36 | -2.20 | -2.36 |
EBITDA | -5.96 Million | -5.63 Million | -323.72 Thousand | -817.97 Thousand | - | -812.75 Thousand |
Earnings Before Tax Margin | -0.05 | -0.05 | -0.04 | -0.53 | -2.50 | -0.53 |
8247
1833
JINDRILL
ACCD
5142
6854