Wasco Berhad (5142.KL)
MYR 1.06
(-2.75%)
MYR 1.06
(-2.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.6 Billion | 2.36 Billion | 1.42 Billion | 1.4 Billion | 2.51 Billion |
| Cost of Revenue | 2.15 Billion | 1.97 Billion | 1.26 Billion | 1.22 Billion | 2.2 Billion |
| Gross Profit | 445.84 Million | 388.97 Million | 168.59 Million | 179.67 Million | 308.05 Million |
| Operating Expenses | 173.38 Million | 168.69 Million | 123.9 Million | 180.86 Million | 20.46 Million |
| Selling, General and Administrative Expenses | 242.62 Million | 221.25 Million | 186.91 Million | 245.05 Million | 221.58 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -69.23 Million | - | - | 22.46 Million | 20.46 Million |
| Cost and Expenses | 2.33 Billion | 2.14 Billion | 1.38 Billion | 1.41 Billion | 20.46 Million |
| Operating Income | 272.45 Million | 189.65 Million | 27.01 Million | -211.1 Million | -20.46 Million |
| Interest Expense | 58.73 Million | 43.29 Million | 36.14 Million | 43.39 Million | 54.65 Million |
| Income Tax Expense | 68.13 Million | 38.92 Million | 11.6 Million | 38.67 Million | 8 Million |
| Earnings before Tax | 218.25 Million | 74.88 Million | -100.34 Million | -268.02 Million | 5.56 Million |
| Net Income | 108.4 Million | -6.3 Million | -107.48 Million | -295.14 Million | 24.13 Million |
| Earnings Per Share Basic | 0.14 | -0.01 | -0.14 | -0.38 | 0.03 |
| Earnings Per Share Diluted | 0.14 | -0.01 | -0.14 | -0.38 | 0.03 |
| Weighted Average Shares Outstanding | 774.31 Million | 774.31 Million | 774.31 Million | 773.28 Million | 770.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 774.31 Million | 774.31 Million | 774.31 Million | 773.28 Million | 770.46 Million |
| Gross Margin | 0.17 | 0.16 | 0.12 | 0.13 | 0.12 |
| EBIT Margin | 0.14 | 0.11 | 0.03 | 0.06 | -0.01 |
| Profit Margin | 0.04 | -0.00 | -0.08 | -0.21 | 0.01 |
| EBITDA | 359.96 Million | 267.89 Million | 37.35 Million | -127.33 Million | 231.33 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.02 | -0.15 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 702.73 Million | 643.94 Million | 504.96 Million | 2.6 Billion | 783.91 Million | 677.13 Million |
| Cost of Revenue | 595.72 Million | 506.25 Million | 366.25 Million | 2.15 Billion | 668.57 Million | 587.65 Million |
| Gross Profit | 107.01 Million | 137.68 Million | 138.71 Million | 445.84 Million | 115.34 Million | 89.48 Million |
| Operating Expenses | 61.78 Million | 30.52 Million | 36.83 Million | 178.07 Million | 60.98 Million | 42.15 Million |
| Selling, General and Administrative Expenses | 69.99 Million | 75.22 Million | 52.27 Million | - | 71.52 Million | 61.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 720 Thousand | 1.67 Million | - | - | 232 Thousand | 196 Thousand |
| Cost and Expenses | 657.51 Million | 536.78 Million | 403.08 Million | 2.33 Billion | 729.55 Million | 629.8 Million |
| Operating Income | 48.02 Million | 110.63 Million | 96.47 Million | 272.45 Million | 58.64 Million | 50.41 Million |
| Interest Expense | 12.99 Million | 15.32 Million | 12.5 Million | 58.73 Million | 16.26 Million | 15.22 Million |
| Income Tax Expense | 9.72 Million | 27.13 Million | 28.4 Million | 68.13 Million | 13.27 Million | 13.65 Million |
| Earnings before Tax | 44.39 Million | 101.08 Million | 80.77 Million | 218.25 Million | 48.63 Million | 38.82 Million |
| Net Income | 35.75 Million | 57 Million | 35.22 Million | 108.4 Million | 27.4 Million | 24 Million |
| Earnings Per Share Basic | 0.05 | 0.07 | 0.05 | - | 0.04 | 0.03 |
| Earnings Per Share Diluted | 0.05 | 0.07 | 0.05 | - | 0.04 | 0.03 |
| Weighted Average Shares Outstanding | 774.31 Million | 774.31 Million | 774.32 Million | 774.31 Million | 774.31 Million | 774.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 774.31 Million | 774.31 Million | 774.31 Million | 774.31 Million | 774.31 Million | 774.31 Million |
| Gross Margin | 0.15 | 0.21 | 0.27 | 0.17 | 0.15 | 0.13 |
| EBIT Margin | 0.11 | 0.21 | 0.25 | - | 0.10 | 0.10 |
| Profit Margin | 0.05 | 0.09 | 0.07 | 0.04 | 0.03 | 0.04 |
| EBITDA | 79.31 Million | 137.69 Million | 123.84 Million | - | 80.47 Million | 70.27 Million |
| Earnings Before Tax Margin | 0.07 | 0.17 | 0.19 | 0.10 | 0.07 | 0.07 |
6854
1079
8247
PKTM
6176
ACCD