EUR 11.25
(0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.78 Billion | 2.43 Billion | 2.04 Billion | 1.53 Billion | 1.52 Billion | 1.46 Billion |
Cost of Revenue | 2.1 Billion | 1.74 Billion | 1.45 Billion | 1.1 Billion | 1.07 Billion | 1.03 Billion |
Gross Profit | 674.56 Million | 691.32 Million | 584.56 Million | 426.83 Million | 446.01 Million | 427.33 Million |
Operating Expenses | 489.63 Million | 461.2 Million | 391.15 Million | 318.41 Million | 311.91 Million | 293.91 Million |
Selling, General and Administrative Expenses | 49.68 Million | 43.03 Million | 43.03 Million | 34.86 Million | 41.66 Million | 36.25 Million |
Research and Development Expenses | 53.76 Million | 55.35 Million | 3.38 Million | 23.39 Million | 23.69 Million | 12.91 Million |
Other Expenses | 420.61 Million | - | - | - | - | - |
Cost and Expenses | 2.59 Billion | 2.2 Billion | 1.84 Billion | 1.42 Billion | 1.38 Billion | 1.32 Billion |
Operating Income | 160.02 Million | 235.25 Million | 193.48 Million | 107.24 Million | 131.7 Million | 128.73 Million |
Interest Expense | 73.94 Million | 19.31 Million | 12.85 Million | 15.21 Million | 16.97 Million | 18.49 Million |
Income Tax Expense | 15.72 Million | 45.28 Million | 48.71 Million | 21.36 Million | 22.12 Million | 27.13 Million |
Earnings before Tax | 92.13 Million | 215.9 Million | 191.58 Million | 90.82 Million | 117.83 Million | 112.31 Million |
Net Income | 80.18 Million | 169.92 Million | 82.54 Million | 34.91 Million | 54.49 Million | 67.46 Million |
Earnings Per Share Basic | 2.37 | 5.10 | 3.48 | 1.55 | 2.48 | 2.99 |
Earnings Per Share Diluted | 2.37 | 5.10 | 3.48 | 1.55 | 2.48 | 2.99 |
Weighted Average Shares Outstanding | 33.79 Million | 33.79 Million | 24.74 Million | 22.34 Million | 22.52 Million | 22.53 Million |
Weighted Average Shares Outstanding (Diluted) | 33.79 Million | 33.79 Million | 24.74 Million | 22.34 Million | 22.52 Million | 22.53 Million |
Gross Margin | 0.24 | 0.28 | 0.29 | 0.28 | 0.29 | 0.29 |
EBIT Margin | 0.12 | 0.16 | 0.17 | 0.15 | 0.16 | 0.15 |
Profit Margin | 0.03 | 0.07 | 0.04 | 0.02 | 0.04 | 0.05 |
EBITDA | 342.12 Million | 381.42 Million | 343.16 Million | 231 Million | 243.89 Million | 222.12 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.09 | 0.07 | 0.09 | 0.09 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 2.78 Billion | 1.4 Billion | 2.43 Billion | 1.26 Billion | 1.18 Billion |
Cost of Revenue | 980.03 Million | 2.1 Billion | 1.03 Billion | 1.74 Billion | 893.65 Million | 866.62 Million |
Gross Profit | 332.44 Million | 674.56 Million | 364.74 Million | 691.32 Million | 374.6 Million | 321.55 Million |
Operating Expenses | 269.4 Million | 489.63 Million | 270.33 Million | 461.2 Million | 239.74 Million | 227 Million |
Selling, General and Administrative Expenses | 245.54 Million | - | 239.44 Million | - | 207.09 Million | 204.03 Million |
Research and Development Expenses | 23.85 Million | - | 30.89 Million | - | 32.64 Million | 22.97 Million |
Other Expenses | -1.24 Billion | -2.61 Billion | - | - | - | - |
Cost and Expenses | 1.24 Billion | 2.59 Billion | 1.3 Billion | 2.2 Billion | 1.13 Billion | 1.09 Billion |
Operating Income | 63.04 Million | 184.93 Million | 94.41 Million | 235.25 Million | 134.85 Million | 94.54 Million |
Interest Expense | - | 73.94 Million | 29.68 Million | 19.31 Million | 12.03 Million | 7.34 Million |
Income Tax Expense | 1.79 Million | 16.43 Million | 14.1 Million | 45.28 Million | 23.59 Million | 22.03 Million |
Earnings before Tax | 27.39 Million | 93.87 Million | 63.78 Million | 215.9 Million | 120.87 Million | 91.23 Million |
Net Income | 25.94 Million | 80.18 Million | 55.5 Million | 169.92 Million | 101.15 Million | 69.57 Million |
Earnings Per Share Basic | 0.77 | - | 1.64 | - | 2.99 | 2.06 |
Earnings Per Share Diluted | 0.77 | - | 1.64 | - | 2.99 | 2.06 |
Weighted Average Shares Outstanding | 33.79 Million | 33.79 Million | 33.8 Million | 33.79 Million | 33.79 Million | 33.78 Million |
Weighted Average Shares Outstanding (Diluted) | 33.79 Million | 33.79 Million | 33.8 Million | 33.79 Million | 33.79 Million | 33.78 Million |
Gross Margin | 0.25 | 0.24 | 0.26 | 0.28 | 0.30 | 0.27 |
EBIT Margin | 0.11 | - | 0.13 | - | 0.17 | 0.14 |
Profit Margin | 0.02 | 0.03 | 0.04 | 0.07 | 0.08 | 0.06 |
EBITDA | 146.98 Million | - | 177.2 Million | - | 210.38 Million | 166.04 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.10 | 0.11 | 0.08 |
6176
ACCD
5142
6231
LAOPALA
9363