EUR 2.84
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.29 Billion | 7.65 Billion | 5.97 Billion | 4.24 Billion | 4.77 Billion | 4.86 Billion |
Cost of Revenue | 6.96 Billion | 5.73 Billion | 4.65 Billion | 3.25 Billion | 3.62 Billion | 3.86 Billion |
Gross Profit | 2.32 Billion | 1.91 Billion | 1.32 Billion | 991.82 Million | 1.14 Billion | 997.76 Million |
Operating Expenses | 2.23 Billion | 1.88 Billion | 1.6 Billion | 388.84 Million | 990.74 Million | 909.67 Million |
Selling, General and Administrative Expenses | 2.1 Billion | 1.76 Billion | 1.51 Billion | 1.04 Billion | 699.87 Million | 792.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 124.36 Million | 1.88 Billion | 1.6 Billion | 388.84 Million | 290.87 Million | 117.52 Million |
Cost and Expenses | 8.83 Billion | 7.62 Billion | 6.26 Billion | 3.64 Billion | 4.61 Billion | 4.77 Billion |
Operating Income | 450.64 Million | 354.03 Million | 26.97 Million | -123.4 Million | 256.79 Million | 204.53 Million |
Interest Expense | 208.95 Million | 176.67 Million | 166.52 Million | 96.34 Million | 96.67 Million | 77.73 Million |
Income Tax Expense | 125.09 Million | 76.29 Million | 133.62 Million | 27.04 Million | 69.16 Million | 39.27 Million |
Earnings before Tax | 263.54 Million | 110.79 Million | -145.36 Million | 174.05 Million | 55.9 Million | -34.21 Million |
Net Income | 124 Million | 34.5 Million | -278.99 Million | 138.39 Million | -13.25 Million | -73.48 Million |
Earnings Per Share Basic | 0.13 | 0.04 | -0.30 | 0.16 | -0.02 | -0.15 |
Earnings Per Share Diluted | 0.13 | 0.03 | -0.30 | 0.16 | -0.02 | -0.15 |
Weighted Average Shares Outstanding | 977.04 Million | 980.68 Million | 933.1 Million | 892.45 Million | 547.25 Million | 492.45 Million |
Weighted Average Shares Outstanding (Diluted) | 988.35 Million | 995.9 Million | 933.1 Million | 892.45 Million | 547.25 Million | 492.45 Million |
Gross Margin | 0.25 | 0.25 | 0.22 | 0.23 | 0.24 | 0.21 |
EBIT Margin | 0.12 | 0.09 | 0.05 | 0.01 | 0.08 | 0.07 |
Profit Margin | 0.01 | 0.00 | -0.05 | 0.03 | -0.00 | -0.02 |
EBITDA | 1.12 Billion | 807.29 Million | 469.21 Million | 662.58 Million | 499.52 Million | 296.2 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.00 | -0.03 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.54 Billion | 2.54 Billion | 9.29 Billion | 4.98 Billion | 2.46 Billion | 4.3 Billion |
Cost of Revenue | 1.78 Billion | 1.78 Billion | 6.96 Billion | 3.77 Billion | 1.77 Billion | 3.39 Billion |
Gross Profit | 752.4 Million | 752.4 Million | 2.32 Billion | 1.21 Billion | 683.74 Million | 912.95 Million |
Operating Expenses | 661.17 Million | 686.27 Million | 2.49 Billion | 1.2 Billion | 552.33 Million | 945.43 Million |
Selling, General and Administrative Expenses | 602.55 Million | 602.55 Million | - | 1.15 Billion | 545.88 Million | 926.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 58.62 Million | - | 340.42 Million | -52.98 Million | - | -19.26 Million |
Cost and Expenses | 2.44 Billion | 2.47 Billion | 401.26 Million | 4.97 Billion | 2.33 Billion | 4.34 Billion |
Operating Income | 91.23 Million | 3.02 Million | 450.64 Million | 2.68 Million | 11.08 Million | -32.47 Million |
Interest Expense | 133.6 Million | - | 208.95 Million | 59.67 Million | - | 185.1 Million |
Income Tax Expense | 28.63 Million | 28.63 Million | 125.09 Million | 84.43 Million | 42.21 Million | 40.65 Million |
Earnings before Tax | 58.43 Million | 58.43 Million | 263.54 Million | 318.51 Million | 125.48 Million | 40.27 Million |
Net Income | 27.21 Million | 28.71 Million | 124 Million | 157.05 Million | 83.25 Million | -33.05 Million |
Earnings Per Share Basic | 0.03 | 0.03 | - | 0.16 | 0.09 | -0.02 |
Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.16 | 0.08 | -0.03 |
Weighted Average Shares Outstanding | 933.83 Million | 985.26 Million | 977.04 Million | 994.5 Million | 977.71 Million | 1.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 986.7 Million | 986.7 Million | 988.35 Million | 994.5 Million | 986.84 Million | 989.85 Million |
Gross Margin | 0.30 | 0.30 | 0.25 | 0.24 | 0.28 | 0.21 |
EBIT Margin | 0.02 | 0.02 | - | 0.03 | 0.03 | 0.03 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | -0.01 |
EBITDA | 52.39 Million | 52.39 Million | - | 170.44 Million | 64.6 Million | 148.96 Million |
Earnings Before Tax Margin | 0.04 | 0.00 | 0.05 | 0.00 | 0.00 | -0.01 |
MWSNF
MOTOGENFIN
JCSE
KIN
MURMF
PURMO