EUR 11.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 743.2 Million | 904.1 Million | 843.6 Million | 671.2 Million | 696.79 Million |
Cost of Revenue | 551.2 Million | 700.8 Million | 645.5 Million | 498.4 Million | 524.86 Million |
Gross Profit | 192 Million | 203.3 Million | 198.1 Million | 172.8 Million | 171.93 Million |
Operating Expenses | 192 Million | 145.6 Million | 126.1 Million | 642.60 | 607.60 |
Selling, General and Administrative Expenses | 138.7 Million | 139.4 Million | 120.3 Million | 114 Million | 127.35 Million |
Research and Development Expenses | 5.3 Million | 6.2 Million | 5.9 Million | 5.2 Million | 6.11 Million |
Other Expenses | 48 Million | -1.8 Million | -100 Thousand | 642.60 | 607.60 |
Cost and Expenses | 743.2 Million | 846.4 Million | 771.6 Million | 642.60 | 607.60 |
Operating Income | -1.6 Million | 55.1 Million | 1.6 Million | -642.60 | -607.60 |
Interest Expense | 25.5 Million | 17.9 Million | 6.9 Million | 11.3 Million | - |
Income Tax Expense | -300 Thousand | 8.4 Million | 13.7 Million | 6.6 Million | 2.04 Million |
Earnings before Tax | -9.6 Million | 21.6 Million | -5.1 Million | -642.60 | -607.60 |
Net Income | -9.3 Million | 13.1 Million | -18.8 Million | -642.60 | -607.60 |
Earnings Per Share Basic | -0.32 | 0.32 | -0.65 | -0.00 | - |
Earnings Per Share Diluted | -0.32 | 0.32 | -0.65 | -0.00 | - |
Weighted Average Shares Outstanding | 41.4 Million | 41.24 Million | 29.12 Million | 12.34 Million | 12.34 Million |
Weighted Average Shares Outstanding (Diluted) | 41.4 Million | 41.24 Million | 29.12 Million | 12.34 Million | 12.34 Million |
Gross Margin | 0.26 | 0.22 | 0.23 | 0.26 | 0.25 |
EBIT Margin | 0.06 | 0.10 | 0.04 | -0.00 | -0.00 |
Profit Margin | -0.01 | 0.01 | -0.02 | -0.00 | -0.00 |
EBITDA | 44 Million | 67.1 Million | 33.5 Million | 75.6 Million | -607.60 |
Earnings Before Tax Margin | -0.00 | 0.06 | 0.00 | -0.00 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 173.3 Million | 171.5 Million | 187.9 Million | 175 Million | 743.2 Million | 176.1 Million |
Cost of Revenue | 127.2 Million | 123.5 Million | 132.9 Million | 133.2 Million | 551.2 Million | 128.5 Million |
Gross Profit | 46.1 Million | 48 Million | 55 Million | 41.8 Million | 192 Million | 47.6 Million |
Operating Expenses | 33.4 Million | 32.79 Million | 36.7 Million | 67.4 Million | 182.3 Million | 36.4 Million |
Selling, General and Administrative Expenses | 32.2 Million | 31.4 Million | 35.1 Million | 36.7 Million | - | 32.1 Million |
Research and Development Expenses | 1.2 Million | 1.4 Million | 1.6 Million | 1 Million | - | 1.1 Million |
Other Expenses | - | -3.8 Million | 900 Thousand | - | - | - |
Cost and Expenses | 160.6 Million | 156.3 Million | 169.6 Million | 200.6 Million | 733.5 Million | 164.9 Million |
Operating Income | 12.7 Million | 15.2 Million | 18.3 Million | -17 Million | 22.9 Million | 14.7 Million |
Interest Expense | 12 Million | 8.1 Million | 8.5 Million | 13.5 Million | 32.5 Million | 7.5 Million |
Income Tax Expense | 1 Million | 1.7 Million | 3 Million | -7 Million | -300 Thousand | 2.7 Million |
Earnings before Tax | -4.2 Million | 900 Thousand | 12.4 Million | -30.5 Million | -9.6 Million | 7.2 Million |
Net Income | -5.2 Million | -1.2 Million | 9.4 Million | -23.4 Million | -9.3 Million | 4.5 Million |
Earnings Per Share Basic | -0.13 | -0.03 | 0.22 | -0.57 | - | 0.08 |
Earnings Per Share Diluted | -0.13 | -0.03 | 0.22 | -0.57 | - | 0.08 |
Weighted Average Shares Outstanding | 41.4 Million | 42.67 Million | 41.4 Million | 41.4 Million | 41.4 Million | 42.67 Million |
Weighted Average Shares Outstanding (Diluted) | 41.4 Million | 42.67 Million | 41.4 Million | 41.4 Million | 41.4 Million | 42.67 Million |
Gross Margin | 0.27 | 0.28 | 0.29 | 0.24 | 0.26 | 0.27 |
EBIT Margin | 0.09 | 0.13 | 0.14 | -0.05 | - | 0.12 |
Profit Margin | -0.03 | -0.01 | 0.05 | -0.13 | -0.01 | 0.03 |
EBITDA | 15.4 Million | 22.5 Million | 25.7 Million | -9.3 Million | - | 20.8 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.10 | -0.10 | 0.03 | 0.08 |
WBD
MWSNF
MOTOGENFIN
IBS
KIN
MURMF