PLN 80.8
(1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.63 Million | 18.85 Million | 3.84 Million | - | 11 Thousand | 283 Thousand |
Cost of Revenue | 5.16 Million | 10.73 Million | 1.01 Million | 1000.00 | - | 75 Thousand |
Gross Profit | 11.46 Million | 8.12 Million | 2.83 Million | -1000.00 | 11 Thousand | 208 Thousand |
Operating Expenses | 12.65 Million | 4.64 Million | 1.33 Million | -5000.00 | 224 Thousand | 313 Thousand |
Selling, General and Administrative Expenses | 9.04 Million | 3.77 Million | 1.07 Million | 104 Thousand | 92 Thousand | 73 Thousand |
Research and Development Expenses | - | 1.22 | 8.44 | - | 345.18 | -6.38 |
Other Expenses | 3.6 Million | 868 Thousand | 252 Thousand | -109 Thousand | 132 Thousand | 240 Thousand |
Cost and Expenses | 18.38 Million | 15.37 Million | 2.34 Million | -5000.00 | 224 Thousand | 313 Thousand |
Operating Income | -1.18 Million | 3.47 Million | 1.5 Million | 70 Thousand | 3.32 Million | -191 Thousand |
Interest Expense | 1.56 Million | 544 Thousand | 539 Thousand | 31 Thousand | 219 Thousand | 390 Thousand |
Income Tax Expense | - | -20.24 Million | -31.07 Million | 20.79 Million | -475 Thousand | 187 Thousand |
Earnings before Tax | 13.01 Million | 23.17 Million | 32.57 Million | -23.03 Million | 3.79 Million | -1.8 Million |
Net Income | 13.01 Million | 43.42 Million | 63.65 Million | -43.82 Million | 3.79 Million | -1.8 Million |
Earnings Per Share Basic | 33.64 | 112.27 | 179.82 | -125.48 | 10.87 | -5.17 |
Earnings Per Share Diluted | 33.64 | 112.27 | 179.82 | -125.48 | 10.87 | -5.17 |
Weighted Average Shares Outstanding | 386.77 Thousand | 386.77 Thousand | 354 Thousand | 349.27 Thousand | 349.27 Thousand | 349.27 Thousand |
Weighted Average Shares Outstanding (Diluted) | 386.77 Thousand | 386.77 Thousand | 354 Thousand | 349.27 Thousand | 349.27 Thousand | 349.27 Thousand |
Gross Margin | 0.69 | 0.43 | 0.74 | - | 1.00 | 0.73 |
EBIT Margin | 0.04 | 0.22 | 0.58 | - | 302.18 | -4.34 |
Profit Margin | 0.78 | 2.30 | 16.56 | - | 345.18 | -6.38 |
EBITDA | 623 Thousand | 4.15 Million | 2.22 Million | -4000.00 | -441 Thousand | -623 Thousand |
Earnings Before Tax Margin | -0.07 | 0.18 | 0.39 | - | 302.00 | -0.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.81 Million | 3.96 Million | 1.74 Million | 16.63 Million | 3.59 Million | 7.47 Million |
Cost of Revenue | -44 Thousand | 2.26 Million | 865 Thousand | 5.16 Million | 52 Thousand | 3.11 Million |
Gross Profit | 1.85 Million | 1.69 Million | 877 Thousand | 11.46 Million | 3.54 Million | 4.36 Million |
Operating Expenses | 2.22 Million | 1.09 Million | 5.06 Million | 12.65 Million | 2.52 Million | 3 Million |
Selling, General and Administrative Expenses | - | 1.68 Million | 3.81 Million | - | 1.93 Million | 1.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.22 Million | -1.09 Million | -645 Thousand | -2.58 Million | -371 Thousand | -1.05 Million |
Cost and Expenses | 2.18 Million | 3.35 Million | 5.93 Million | 17.81 Million | 2.57 Million | 6.12 Million |
Operating Income | -373 Thousand | 604 Thousand | -4.76 Million | -1.75 Million | 1.02 Million | 1.35 Million |
Interest Expense | 2.3 Million | 630 Thousand | 663 Thousand | 1.56 Million | 357 Thousand | 540 Thousand |
Income Tax Expense | 2.31 Million | 489.72 Thousand | 3.94 Million | 8.4 Million | 1.01 Million | 6.08 Million |
Earnings before Tax | -362 Thousand | 2.14 Million | 1.34 Million | 13.01 Million | 1.68 Million | 6.89 Million |
Net Income | -362 Thousand | 2.14 Million | 1.34 Million | 13.01 Million | 1.68 Million | 6.89 Million |
Earnings Per Share Basic | -0.94 | 5.54 | 3.47 | - | 4.36 | 17.84 |
Earnings Per Share Diluted | -0.94 | 5.54 | 3.47 | - | 4.36 | 17.84 |
Weighted Average Shares Outstanding | 386.77 Thousand | 386.77 Thousand | 386.77 Thousand | 386.77 Thousand | 386.77 Thousand | 386.77 Thousand |
Weighted Average Shares Outstanding (Diluted) | 386.77 Thousand | 386.77 Thousand | 386.77 Thousand | 386.77 Thousand | 386.77 Thousand | 386.77 Thousand |
Gross Margin | 1.02 | 0.43 | 0.50 | 0.69 | 0.99 | 0.58 |
EBIT Margin | 1.35 | 0.29 | 0.01 | - | 0.66 | 1.04 |
Profit Margin | -0.20 | 0.54 | 0.77 | 0.78 | 0.47 | 0.92 |
EBITDA | 2.44 Million | 1.13 Million | 18 Thousand | - | 2.38 Million | 7.76 Million |
Earnings Before Tax Margin | -0.21 | 0.15 | -2.73 | -0.11 | 0.28 | 0.18 |
KIN
MURMF
PURMO
GAU
GRG
AUTO