EUR 0.67
(-3.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2 Million | 2.35 Million | 982.29 Thousand | 251.2 Thousand | 62.08 Thousand | 183.02 Thousand |
Cost of Revenue | 1.33 Million | 2.44 Million | 1.19 Million | 1.31 Million | 481.13 Thousand | 155.78 Thousand |
Gross Profit | 675.93 Thousand | -85.38 Thousand | -213.14 Thousand | -1.06 Million | -419.04 Thousand | 27.24 Thousand |
Operating Expenses | 218.48 Thousand | 836.98 Thousand | 1.1 Million | 869.65 Thousand | 1.04 Million | 216.02 Thousand |
Selling, General and Administrative Expenses | 218.48 Thousand | 146.46 Thousand | 166.06 Thousand | 152.04 Thousand | 497.47 Thousand | 135.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 690.52 Thousand | 940.79 Thousand | 717.6 Thousand | 542.66 Thousand | 80.75 Thousand |
Cost and Expenses | 2.28 Million | 3.27 Million | 2.3 Million | 2.18 Million | 1.52 Million | 371.81 Thousand |
Operating Income | - | -922.34 Thousand | -1.32 Million | -1.92 Million | -1.45 Million | -188.78 Thousand |
Interest Expense | 525.06 Thousand | 9112.00 | 3482.00 | 749.00 | 4743.00 | 378.00 |
Income Tax Expense | 55.31 Thousand | 4.3 Million | 3482.00 | 283.00 | 303.54 Thousand | -3102.00 |
Earnings before Tax | -1.32 Million | -5.23 Million | -1.32 Million | -2.43 Million | -1.75 Million | -192.26 Thousand |
Net Income | -1.38 Million | -9.54 Million | -1.32 Million | -2.43 Million | -2.06 Million | -192.26 Thousand |
Earnings Per Share Basic | -0.07 | -1.47 | -0.27 | -0.60 | -0.68 | -0.06 |
Earnings Per Share Diluted | -0.07 | -1.47 | -0.26 | -0.57 | -0.68 | -0.06 |
Weighted Average Shares Outstanding | 19.13 Million | 6.49 Million | 4.84 Million | 4.07 Million | 3.01 Million | 3.1 Million |
Weighted Average Shares Outstanding (Diluted) | 19.13 Million | 6.49 Million | 5.01 Million | 4.24 Million | 3.01 Million | 3.1 Million |
Gross Margin | 0.34 | -0.04 | -0.22 | -4.22 | -6.75 | 0.15 |
EBIT Margin | -0.10 | 1.64 | -0.53 | -5.31 | -18.35 | -1.02 |
Profit Margin | -0.69 | -4.05 | -1.35 | -9.68 | -33.21 | -1.05 |
EBITDA | -207.69 Thousand | -4.74 Million | -524.74 Thousand | -1.83 Million | -1.43 Million | -185.96 Thousand |
Earnings Before Tax Margin | - | -0.39 | -1.34 | -7.68 | -23.43 | -1.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 372.14 Thousand | 372.14 Thousand | 407.26 Thousand | 885.13 Thousand | 885.13 Thousand | 94.53 Thousand |
Cost of Revenue | 399.05 Thousand | 399.05 Thousand | 2.06 Million | 385.49 Thousand | 385.49 Thousand | 693.97 Thousand |
Gross Profit | -26.9 Thousand | -26.9 Thousand | -1.65 Million | 499.63 Thousand | 499.63 Thousand | -599.43 Thousand |
Operating Expenses | 21.6 Thousand | 21.6 Thousand | 218.48 Thousand | 11.98 Thousand | 694.14 Thousand | 362.37 Thousand |
Selling, General and Administrative Expenses | 21.6 Thousand | 21.6 Thousand | - | 11.98 Thousand | 11.98 Thousand | 362.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 63 Thousand | - | - | - | - | 534 Thousand |
Cost and Expenses | 420.65 Thousand | 420.65 Thousand | 2.28 Million | 397.48 Thousand | 1.07 Million | 1.05 Million |
Operating Income | -48.51 Thousand | -48.51 Thousand | -1.87 Million | 487.65 Thousand | 218.91 Thousand | -961.81 Thousand |
Interest Expense | - | - | 525.06 Thousand | 1659.00 | - | 523.4 Thousand |
Income Tax Expense | -172.36 Thousand | -172.36 Thousand | 55.31 Thousand | 27.65 Thousand | 27.65 Thousand | 4.00 |
Earnings before Tax | -221.08 Thousand | -221.08 Thousand | -1.32 Million | -195.3 Thousand | -195.3 Thousand | -936.05 Thousand |
Net Income | -221.08 Thousand | -221.08 Thousand | -1.38 Million | -222.95 Thousand | -222.95 Thousand | -936.05 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.08 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.08 |
Weighted Average Shares Outstanding | 18.96 Million | 18.96 Million | 19.13 Million | 18.96 Million | 18.96 Million | 11.3 Million |
Weighted Average Shares Outstanding (Diluted) | 18.96 Million | 18.96 Million | 19.13 Million | 18.96 Million | 18.96 Million | 11.3 Million |
Gross Margin | -0.07 | -0.07 | -4.07 | 0.56 | 0.56 | -6.34 |
EBIT Margin | -0.22 | -0.22 | - | 0.48 | 0.48 | -8.24 |
Profit Margin | -0.59 | -0.59 | -3.39 | -0.25 | -0.25 | -9.90 |
EBITDA | -81.33 Thousand | -81.33 Thousand | - | 424.46 Thousand | 424.46 Thousand | -779 Thousand |
Earnings Before Tax Margin | -0.13 | -0.13 | -4.61 | 0.55 | 0.25 | -10.17 |
PRATIKSH
ESPGY
VSTIND
MCKPA
004540
SILXF