USD 3.18
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.1 Million | 6.12 Million | 4.21 Million | 1.92 Million | 1.64 Million | 1.52 Million |
Cost of Revenue | 11.19 Million | 8.81 Million | 7.07 Million | 6.34 Million | 356.84 Thousand | 52.74 Thousand |
Gross Profit | -5.09 Million | -2.69 Million | -2.86 Million | -4.41 Million | 1.28 Million | 1.47 Million |
Operating Expenses | 5.01 Million | 12.74 Million | 8.71 Million | 8.01 Million | 9.94 Million | 7.47 Million |
Selling, General and Administrative Expenses | 9.34 Million | 7.69 Million | 5.96 Million | 4.52 Million | 3.65 Million | 4.07 Million |
Research and Development Expenses | 3.73 Million | 2.78 Million | 1.23 Million | 594.56 Thousand | 292.1 Thousand | 240.15 Thousand |
Other Expenses | - | 3.09 Million | 2.81 Million | 1.14 Million | 1.73 Million | 3.15 Million |
Cost and Expenses | 16.21 Million | 12.74 Million | 8.71 Million | 8.01 Million | 9.94 Million | 7.47 Million |
Operating Income | -9.34 Million | -17.27 Million | -4.5 Million | -8.01 Million | -7.79 Million | -5.17 Million |
Interest Expense | 40.6 Thousand | 50.63 Thousand | 20.12 Thousand | 1590.00 | 9662.00 | 7.00 |
Income Tax Expense | - | -12.99 Million | -5.11 Million | -979.25 Thousand | 1.74 Million | -18.72 Thousand |
Earnings before Tax | -22.73 Million | -17.36 Million | -9.46 Million | -6.92 Million | -7.8 Million | -5.15 Million |
Net Income | -22.73 Million | -17.36 Million | -9.46 Million | -6.92 Million | -7.8 Million | -5.13 Million |
Earnings Per Share Basic | -0.10 | -0.08 | -0.05 | -0.04 | -0.05 | -0.03 |
Earnings Per Share Diluted | -0.10 | -0.08 | -0.05 | -0.04 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 236.1 Million | 214.68 Million | 196.04 Million | 172.76 Million | 171.56 Million | 170.46 Million |
Weighted Average Shares Outstanding (Diluted) | 236.1 Million | 214.68 Million | 196.04 Million | 172.76 Million | 171.56 Million | 170.46 Million |
Gross Margin | -0.83 | -0.44 | -0.68 | -2.29 | 0.78 | 0.97 |
EBIT Margin | -1.46 | -2.76 | -2.14 | -3.44 | -4.52 | -3.35 |
Profit Margin | -3.72 | -2.84 | -2.24 | -3.60 | -4.74 | -3.36 |
EBITDA | -8.91 Million | -16.92 Million | -9 Million | -4.75 Million | -8.26 Million | -5.11 Million |
Earnings Before Tax Margin | -1.53 | -2.82 | -1.07 | -4.16 | -4.73 | -3.38 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 6.86 Million | 3.64 Million | 3.64 Million | 2.54 Million | 1.95 Million | 6.12 Million |
Cost of Revenue | 11.19 Million | 3.9 Million | 3.9 Million | 5 Million | 2.54 Million | 8.81 Million |
Gross Profit | -4.33 Million | -261.81 Thousand | -261.81 Thousand | -2.46 Million | -591.9 Thousand | -2.69 Million |
Operating Expenses | 5.01 Million | 1.77 Million | 1.77 Million | 1.47 Million | 6.01 Million | 12.74 Million |
Selling, General and Administrative Expenses | - | 375.65 Thousand | 375.65 Thousand | 533 Thousand | 266.5 Thousand | - |
Research and Development Expenses | - | 1.39 Million | 1.39 Million | 941.91 Thousand | 470.95 Thousand | - |
Other Expenses | 4.59 Million | - | - | - | - | 3.09 Million |
Cost and Expenses | 16.21 Million | 5.67 Million | 5.67 Million | 6.48 Million | 8.55 Million | 12.74 Million |
Operating Income | -9.34 Million | -2.03 Million | -2.03 Million | -3.93 Million | -1.28 Million | -17.27 Million |
Interest Expense | 40.6 Thousand | 18.92 Thousand | - | 21.67 Thousand | - | 50.63 Thousand |
Income Tax Expense | -2.8 Million | -1.86 Million | 813.47 Thousand | -941.95 Thousand | - | -12.99 Million |
Earnings before Tax | -2.31 Million | -6.28 Million | -6.28 Million | -1.51 Million | -5.08 Million | -17.36 Million |
Net Income | -22.73 Million | -6.28 Million | -6.28 Million | -10.16 Million | -5.08 Million | -17.36 Million |
Earnings Per Share Basic | - | -0.03 | -0.03 | -0.04 | -0.02 | - |
Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.04 | -0.02 | - |
Weighted Average Shares Outstanding | 236.1 Million | 235.9 Million | 235.9 Million | 235.94 Million | 236.3 Million | 214.68 Million |
Weighted Average Shares Outstanding (Diluted) | 236.1 Million | 235.9 Million | 235.9 Million | 235.94 Million | 236.3 Million | 214.68 Million |
Gross Margin | -0.63 | -0.07 | -0.07 | -0.97 | -0.30 | -0.44 |
EBIT Margin | - | -0.32 | -0.32 | -1.47 | -0.61 | - |
Profit Margin | -3.31 | -1.72 | -1.72 | -3.99 | -2.60 | -2.84 |
EBITDA | - | -1.18 Million | -1.16 Million | -3.73 Million | -1.18 Million | - |
Earnings Before Tax Margin | -1.36 | -0.56 | -0.56 | -1.54 | -0.66 | -2.82 |
U24
PRATIKSH
ESPGY
ATNF
MCKPA
004540