EUR 0.67
(-3.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.68 Million | 4.55 Million | 8.18 Million | 7.6 Million | 4.56 Million | 3.44 Million |
Total Current Assets | 1.16 Million | 1 Million | 1.05 Million | 1.3 Million | 1.77 Million | 952.4 Thousand |
Cash And Short Term Investments | 306.75 Thousand | 124.14 Thousand | 63.69 Thousand | 186.95 Thousand | 1.06 Million | 87.31 Thousand |
Cash and Cash Equivalents | 306.75 Thousand | 124.14 Thousand | 63.69 Thousand | 186.95 Thousand | 1.06 Million | 87.31 Thousand |
Short Term Investments | - | - | - | - | -84 Thousand | -84 Thousand |
Net Receivables | 860.55 Thousand | 737.98 Thousand | 578.77 Thousand | 838.21 Thousand | 265.06 Thousand | 85.4 Thousand |
Inventory | -235.94 Thousand | 1.00 | 1.00 | -345.09 Thousand | - | -85.4 Thousand |
Other Current Assets | 235.94 Thousand | 212.84 Thousand | 292.64 Thousand | 628.67 Thousand | - | 865.08 Thousand |
Total Non-Current Assets | 2.51 Million | 3.54 Million | 7.13 Million | 6.3 Million | 2.79 Million | 2.49 Million |
Net PPE | 54.26 Thousand | 69.96 Thousand | 21.14 Thousand | 26.8 Thousand | 28.84 Thousand | 32.68 Thousand |
Good Will And Intangible Assets | 2.34 Million | 3.47 Million | 7.1 Million | 6.27 Million | 2.26 Million | 1.76 Million |
Good Will | 2.00 | 512.48 Thousand | 4.54 Million | 4.25 Million | - | - |
Intangible Assets | 2.34 Million | 3.47 Million | 7.1 Million | 6.27 Million | 2.26 Million | 1.76 Million |
Long-Term Investments | 60 Thousand | 60 Thousand | - | 84 Thousand | 584 Thousand | 784 Thousand |
Tax Assets | - | -141.63 Thousand | - | -283.57 Thousand | -584 Thousand | -784 Thousand |
Other Non Current Assets | 54.8 Thousand | 81.63 Thousand | - | 199.57 Thousand | 500 Thousand | 700 Thousand |
Other Assets | - | -2.00 | - | - | - | - |
Total Liabilities | 826.77 Thousand | 1.26 Million | 1.52 Million | 953.92 Thousand | 448.29 Thousand | 2.64 Million |
Total Current Liabilities | 669.53 Thousand | 1.13 Million | 1.35 Million | 505.14 Thousand | 355.2 Thousand | 2.52 Million |
Account Payables | 331.33 Thousand | 622.8 Thousand | 1.05 Million | 309.52 Thousand | 183.66 Thousand | 2.46 Million |
Tax Payables | 120.51 Thousand | 112.28 Thousand | -7440.00 | 25.31 Thousand | 6921.00 | 374.00 |
Short Term Debt | 46.05 Thousand | 49.36 Thousand | 15.04 Thousand | 25.82 Thousand | 36.76 Thousand | 36.53 Thousand |
Deferred Revenue | 120.51 Thousand | 30.32 Thousand | 1010.00 | 700.00 | - | 374.00 |
Other Current Liabilities | 171.63 Thousand | 436.99 Thousand | 286.92 Thousand | 169.08 Thousand | 134.77 Thousand | 22.92 Thousand |
Total Non Current Liabilities | 157.24 Thousand | 125.48 Thousand | 168.24 Thousand | 448.78 Thousand | 93.08 Thousand | 115.44 Thousand |
Long-Term Debt | 30.9 Thousand | 63.94 Thousand | 125.57 Thousand | 112.74 Thousand | 78.74 Thousand | 113.56 Thousand |
Deferred Revenue Non Current | 78.76 Thousand | 146.04 Thousand | 218.81 Thousand | 292.45 Thousand | 71.77 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.58 Thousand | 61.53 Thousand | 42.66 Thousand | 43.58 Thousand | 14.34 Thousand | 1886.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.85 Million | 3.28 Million | 6.66 Million | 6.65 Million | 4.12 Million | 807.73 Thousand |
Stock Holders Equity | 2.85 Million | 3.28 Million | 6.66 Million | 6.6 Million | 4.12 Million | 807.73 Thousand |
Common Stock | 4.26 Million | 6.88 Million | 5.01 Million | 4.24 Million | 3.01 Million | 1 Million |
Retained Earnings | -1.41 Million | -5.23 Million | -1.32 Million | -2.43 Million | -1.95 Million | -192.26 Thousand |
Accumulated other comprehensive income | - | - | -1.32 Million | -2.43 Million | - | -192.26 Thousand |
Common Stock Equity | 2.85 Million | 3.28 Million | 6.66 Million | 6.6 Million | 4.12 Million | 807.73 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 60 Thousand | 60 Thousand | - | 84 Thousand | 500 Thousand | 700 Thousand |
Total Debt | 76.95 Thousand | 113.3 Thousand | 140.62 Thousand | 138.57 Thousand | 115.5 Thousand | 150.1 Thousand |
Net Debt | -229.8 Thousand | -10.83 Thousand | 76.93 Thousand | -48.38 Thousand | -948.23 Thousand | 62.78 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.53 Million | 3.53 Million | 3.68 Million | 3.68 Million | 3.68 Million | 3.94 Million |
Total Current Assets | 1.42 Million | 1.42 Million | 1.16 Million | 1.16 Million | 1.22 Million | 677.94 Thousand |
Cash And Short Term Investments | 34.46 Thousand | 34.46 Thousand | 306.75 Thousand | 306.75 Thousand | 306.75 Thousand | 61.91 Thousand |
Cash and Cash Equivalents | 34.46 Thousand | 34.46 Thousand | 306.75 Thousand | 306.75 Thousand | 306.75 Thousand | 61.91 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.08 Million | 1.08 Million | 860.55 Thousand | 860.55 Thousand | 684.61 Thousand | 516 Thousand |
Inventory | - | - | -235.94 Thousand | -235.94 Thousand | - | -11.97 Thousand |
Other Current Assets | 298.74 Thousand | 298.74 Thousand | 235.94 Thousand | 235.94 Thousand | 235.94 Thousand | 112 Thousand |
Total Non-Current Assets | 2.11 Million | 2.11 Million | 2.51 Million | 2.51 Million | 2.45 Million | 3.26 Million |
Net PPE | 46.05 Thousand | 46.05 Thousand | 54.26 Thousand | 54.26 Thousand | 54.26 Thousand | 65.59 Thousand |
Good Will And Intangible Assets | 1.93 Million | 1.93 Million | 2.34 Million | 2.34 Million | 2.2 Million | 3.2 Million |
Good Will | - | - | 2.00 | 2.00 | 2.00 | 455.54 Thousand |
Intangible Assets | 1.93 Million | 1.93 Million | 2.34 Million | 2.34 Million | 2.2 Million | 3.2 Million |
Long-Term Investments | 60 Thousand | - | 60 Thousand | 60 Thousand | - | 60 Thousand |
Tax Assets | -60 Thousand | - | - | - | - | -126.5 Thousand |
Other Non Current Assets | 135.13 Thousand | 135.13 Thousand | 54.8 Thousand | 54.8 Thousand | 200.33 Thousand | 66.5 Thousand |
Other Assets | - | - | - | - | - | -1.00 |
Total Liabilities | 1.11 Million | 1.11 Million | 826.77 Thousand | 826.77 Thousand | 826.77 Thousand | 1.59 Million |
Total Current Liabilities | 1.01 Million | 1.01 Million | 669.53 Thousand | 669.53 Thousand | 669.53 Thousand | 820.63 Thousand |
Account Payables | 372.32 Thousand | 372.32 Thousand | 331.33 Thousand | 331.33 Thousand | 331.33 Thousand | 423.49 Thousand |
Tax Payables | - | - | 120.51 Thousand | 120.51 Thousand | - | 45.59 Thousand |
Short Term Debt | 232.39 Thousand | 232.39 Thousand | 46.05 Thousand | 46.05 Thousand | 46.05 Thousand | 4100.00 |
Deferred Revenue | 59.2 Thousand | 59.2 Thousand | 120.51 Thousand | 120.51 Thousand | - | - |
Other Current Liabilities | 349.71 Thousand | 408.92 Thousand | 171.63 Thousand | 171.63 Thousand | 292.14 Thousand | 393.03 Thousand |
Total Non Current Liabilities | 97.78 Thousand | 97.78 Thousand | 157.24 Thousand | 157.24 Thousand | 157.24 Thousand | 775.01 Thousand |
Long-Term Debt | 14.39 Thousand | 14.39 Thousand | 30.9 Thousand | 30.9 Thousand | 30.9 Thousand | 47.35 Thousand |
Deferred Revenue Non Current | 36.38 Thousand | - | 78.76 Thousand | 78.76 Thousand | - | 106.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.39 Thousand | 83.39 Thousand | 47.58 Thousand | 47.58 Thousand | 126.34 Thousand | 727.66 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 2.42 Million | 2.42 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.34 Million |
Stock Holders Equity | 2.42 Million | 2.42 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.34 Million |
Common Stock | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 6.88 Million |
Retained Earnings | -2.79 Million | -2.79 Million | -1.41 Million | -1.41 Million | -1.41 Million | -6.17 Million |
Accumulated other comprehensive income | 949.83 Thousand | 949.83 Thousand | - | - | - | - |
Common Stock Equity | 2.42 Million | 2.42 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 60 Thousand | - | 60 Thousand | 60 Thousand | - | 60 Thousand |
Total Debt | 246.78 Thousand | 246.78 Thousand | 76.95 Thousand | 76.95 Thousand | 76.95 Thousand | 51.45 Thousand |
Net Debt | 212.32 Thousand | 212.32 Thousand | -229.8 Thousand | -229.8 Thousand | -229.8 Thousand | -10.46 Thousand |
PRATIKSH
ESPGY
VSTIND
MCKPA
004540
SILXF