EUR 13.95
(0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 303.86 Million | 322.94 Million | 332.03 Million | 331.94 Million | 267.74 Million | 253.87 Million |
Total Current Assets | 61.71 Million | 83.53 Million | 89.27 Million | 108.14 Million | 49.17 Million | 44.71 Million |
Cash And Short Term Investments | 26.53 Million | 56.06 Million | 54.14 Million | 76.34 Million | 19.86 Million | 14.27 Million |
Cash and Cash Equivalents | 26.14 Million | 55.77 Million | 54.14 Million | 76.34 Million | 19.86 Million | 14.27 Million |
Short Term Investments | 393 Thousand | 294 Thousand | -3.17 Million | -3.28 Million | -3.32 Million | -3.59 Million |
Net Receivables | 33.23 Million | 25.63 Million | 33.94 Million | 30.97 Million | 28.53 Million | 29.2 Million |
Inventory | 1.00 | 1.83 Million | - | - | - | 1.23 Million |
Other Current Assets | 1.94 Million | -1000.00 | 1.18 Million | 829 Thousand | 780 Thousand | 1000.00 |
Total Non-Current Assets | 242.14 Million | 239.41 Million | 242.75 Million | 223.79 Million | 218.56 Million | 209.16 Million |
Net PPE | 27.47 Million | 30.29 Million | 33.6 Million | 34.01 Million | 34.92 Million | 26.85 Million |
Good Will And Intangible Assets | 196.95 Million | 190.2 Million | 189.11 Million | 177.76 Million | 174.88 Million | 172.95 Million |
Good Will | 3.73 Million | 3.73 Million | 3.73 Million | - | - | - |
Intangible Assets | 193.22 Million | 190.2 Million | 189.11 Million | 177.76 Million | 174.88 Million | 172.95 Million |
Long-Term Investments | 10.06 Million | 3.3 Million | 6.76 Million | 6.84 Million | 6.84 Million | 7.13 Million |
Tax Assets | 7.48 Million | 9.88 Million | 13.07 Million | 4.98 Million | 1.71 Million | 2.22 Million |
Other Non Current Assets | 175 Thousand | 5.72 Million | 194 Thousand | 186 Thousand | 204 Thousand | -3000.00 |
Other Assets | - | -1000.00 | - | - | 1000.00 | - |
Total Liabilities | 197.36 Million | 222.18 Million | 229.41 Million | 225.17 Million | 148.23 Million | 135.34 Million |
Total Current Liabilities | 126.01 Million | 128.49 Million | 104.12 Million | 95.98 Million | 94.24 Million | 78.09 Million |
Account Payables | 35.59 Million | 36.7 Million | 30.58 Million | 23.96 Million | 31.64 Million | 28.6 Million |
Tax Payables | 2.54 Million | 8.06 Million | 9.96 Million | 9.71 Million | 14.16 Million | 10.98 Million |
Short Term Debt | 57.9 Million | 69.03 Million | 51.43 Million | 46.52 Million | 25.35 Million | 14.25 Million |
Deferred Revenue | 316 Thousand | 857 Thousand | 1.37 Million | 1.31 Million | 1.67 Million | 2.19 Million |
Other Current Liabilities | 32.2 Million | 21.9 Million | 20.73 Million | 24.17 Million | 35.57 Million | 33.03 Million |
Total Non Current Liabilities | 71.34 Million | 93.68 Million | 125.28 Million | 129.18 Million | 53.98 Million | 57.25 Million |
Long-Term Debt | 43.52 Million | 70 Million | 98.03 Million | 107.14 Million | 27.59 Million | 28.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.81 Million | 23.68 Million | 27.25 Million | 22.03 Million | 26.39 Million | 29.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 106.5 Million | 100.75 Million | 102.62 Million | 106.76 Million | 119.51 Million | 118.52 Million |
Stock Holders Equity | 105.17 Million | 99.58 Million | 101.47 Million | 106.54 Million | 119.15 Million | 118.23 Million |
Common Stock | 30.71 Million | 30.71 Million | 30.71 Million | 30.71 Million | 30.71 Million | 30.71 Million |
Retained Earnings | 15.85 Million | 5.31 Million | -5.84 Million | -8.61 Million | 17.55 Million | 17.35 Million |
Accumulated other comprehensive income | 39.67 Million | 44.61 Million | 57.66 Million | 65.5 Million | 51.95 Million | 51.23 Million |
Common Stock Equity | 105.17 Million | 99.58 Million | 101.47 Million | 106.54 Million | 119.15 Million | 118.23 Million |
Capital Lease Obligation | 3.26 Million | 4.08 Million | 4.72 Million | 4.63 Million | 4.64 Million | - |
Total Investments | 10.45 Million | 3.59 Million | 3.58 Million | 3.55 Million | 3.51 Million | 3.54 Million |
Total Debt | 104.69 Million | 139.04 Million | 149.46 Million | 153.67 Million | 52.94 Million | 42.42 Million |
Net Debt | 78.55 Million | 83.27 Million | 95.32 Million | 77.32 Million | 33.07 Million | 28.15 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 289.03 Million | 285.91 Million | 303.86 Million | 303.86 Million | 308.02 Million | 308.06 Million |
Total Current Assets | 55.09 Million | 47.95 Million | 61.71 Million | 61.71 Million | 71.93 Million | 68.58 Million |
Cash And Short Term Investments | 19.84 Million | 18.85 Million | 26.53 Million | 26.53 Million | 31.39 Million | 36.73 Million |
Cash and Cash Equivalents | 19.44 Million | 18.45 Million | 26.14 Million | 26.14 Million | 31.09 Million | 36.43 Million |
Short Term Investments | 398 Thousand | 395 Thousand | 393 Thousand | 393 Thousand | 299 Thousand | 297 Thousand |
Net Receivables | 35.25 Million | 29.1 Million | 33.23 Million | 33.23 Million | 40.53 Million | 29.77 Million |
Inventory | - | - | 1.00 | 1.00 | -14.73 Million | 2.07 Million |
Other Current Assets | - | -1000.00 | 1.94 Million | 1.94 Million | 14.73 Million | 1000.00 |
Total Non-Current Assets | 233.94 Million | 237.95 Million | 242.14 Million | 242.14 Million | 236.09 Million | 239.48 Million |
Net PPE | 27.14 Million | 26.93 Million | 27.47 Million | 27.47 Million | 27.81 Million | 28.36 Million |
Good Will And Intangible Assets | 195.91 Million | 196.37 Million | 196.95 Million | 196.95 Million | 193.1 Million | 192.76 Million |
Good Will | 3.73 Million | - | 3.73 Million | 3.73 Million | - | 3.73 Million |
Intangible Assets | 192.17 Million | 196.37 Million | 193.22 Million | 193.22 Million | 193.1 Million | 189.02 Million |
Long-Term Investments | 4.95 Million | 6.85 Million | 10.06 Million | 10.06 Million | 6.68 Million | 3.3 Million |
Tax Assets | 5.93 Million | 7.78 Million | 7.48 Million | 7.48 Million | 7.23 Million | 9.66 Million |
Other Non Current Assets | -1000.00 | -1001.00 | 175 Thousand | 175 Thousand | 1.26 Million | 5.38 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 177.28 Million | 180.08 Million | 197.36 Million | 197.36 Million | 203.25 Million | 205.72 Million |
Total Current Liabilities | 61.16 Million | 114.81 Million | 126.01 Million | 126.01 Million | 126.32 Million | 122.74 Million |
Account Payables | 28.42 Million | 26.97 Million | 35.59 Million | 35.59 Million | 35.47 Million | 31.07 Million |
Tax Payables | - | 2.8 Million | 2.54 Million | 2.54 Million | 10.82 Million | 8.16 Million |
Short Term Debt | 677 Thousand | 57.5 Million | 57.9 Million | 57.9 Million | 578 Thousand | 63.93 Million |
Deferred Revenue | 343 Thousand | 2.8 Million | 316 Thousand | 316 Thousand | - | 27.73 Million |
Other Current Liabilities | 31.72 Million | 27.52 Million | 32.2 Million | 32.2 Million | 90.27 Million | 1000.00 |
Total Non Current Liabilities | 116.11 Million | 65.26 Million | 71.34 Million | 71.34 Million | 76.92 Million | 82.98 Million |
Long-Term Debt | 87.67 Million | 37.23 Million | 43.52 Million | 43.52 Million | 3.25 Million | 58.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.44 Million | 28.02 Million | 27.81 Million | 27.81 Million | 73.67 Million | 24.25 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 111.74 Million | 105.83 Million | 106.5 Million | 106.5 Million | 104.77 Million | 102.34 Million |
Stock Holders Equity | 110.88 Million | 104.58 Million | 105.17 Million | 105.17 Million | 103.44 Million | 101.16 Million |
Common Stock | 30.71 Million | 30.71 Million | 30.71 Million | 30.71 Million | 30.71 Million | 30.71 Million |
Retained Earnings | 11.08 Million | 15.26 Million | 15.85 Million | 15.85 Million | 14.11 Million | 4.83 Million |
Accumulated other comprehensive income | 50.14 Million | -3.22 Million | 39.67 Million | 39.67 Million | 39.67 Million | 46.67 Million |
Common Stock Equity | 110.88 Million | 104.58 Million | 105.17 Million | 105.17 Million | 103.44 Million | 101.16 Million |
Capital Lease Obligation | - | 3.18 Million | 3.26 Million | 3.26 Million | 3.83 Million | 3.88 Million |
Total Investments | 5.35 Million | 7.25 Million | 10.45 Million | 10.45 Million | 6.98 Million | 3.59 Million |
Total Debt | 88.35 Million | 97.93 Million | 104.69 Million | 104.69 Million | 3.83 Million | 122.65 Million |
Net Debt | 68.91 Million | 79.47 Million | 78.55 Million | 78.55 Million | -27.26 Million | 86.22 Million |
NRR
1890
1788
CANTABIL
ASO
RELV