GBp 78.0
(-0.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 759.6 Million | 781.5 Million | 819.1 Million | 1.22 Billion | 1.37 Billion | 1.35 Billion |
Total Current Assets | 144.2 Million | 123.6 Million | 101.7 Million | 202 Million | 108.2 Million | 61.7 Million |
Cash And Short Term Investments | 132.8 Million | 108.6 Million | 82.8 Million | 150.5 Million | 80.8 Million | 27.1 Million |
Cash and Cash Equivalents | 132.8 Million | 108.6 Million | 82.8 Million | 150.5 Million | 80.8 Million | 27.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.7 Million | 12.4 Million | 17.2 Million | 22.7 Million | 21.8 Million | 7.7 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -140.5 Million | -121 Million | -100 Million | -173.2 Million | -102.6 Million | 26.9 Million |
Total Non-Current Assets | 615.4 Million | 657.9 Million | 717.4 Million | 1.02 Billion | 1.26 Billion | 1.29 Billion |
Net PPE | 1 Million | 1.3 Million | 900 Thousand | 57.6 Million | 60.1 Million | 1.28 Billion |
Good Will And Intangible Assets | - | - | - | 1 Million | 400 Thousand | 1.28 Billion |
Good Will | - | - | - | 500 Thousand | 200 Thousand | - |
Intangible Assets | - | - | - | 500 Thousand | 200 Thousand | - |
Long-Term Investments | 5.7 Million | 29.3 Million | 31.9 Million | 30.9 Million | 23 Million | 8.3 Million |
Tax Assets | - | - | - | 905.6 Million | 1.2 Million | 1.2 Million |
Other Non Current Assets | 608.7 Million | 627.3 Million | 684.6 Million | 28.8 Million | 1.18 Billion | -1.29 Billion |
Other Assets | - | - | - | - | 1.2 Million | - |
Total Liabilities | 398.5 Million | 402.9 Million | 405 Million | 765.5 Million | 767.7 Million | 556.1 Million |
Total Current Liabilities | 26.7 Million | 29.9 Million | 34.2 Million | 47.6 Million | 47.6 Million | 51.2 Million |
Account Payables | 1.3 Million | 2.6 Million | 3 Million | 4.4 Million | 2.6 Million | 6.1 Million |
Tax Payables | 1.2 Million | 300 Thousand | 3.4 Million | 2.2 Million | 4.4 Million | 300 Thousand |
Short Term Debt | 400 Thousand | 400 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | -9.2 Million |
Deferred Revenue | - | 8.1 Million | 7.9 Million | 15.2 Million | 17.6 Million | 9.2 Million |
Other Current Liabilities | 25 Million | 18.8 Million | 22.6 Million | 27.3 Million | 26.7 Million | 45.1 Million |
Total Non Current Liabilities | 371.8 Million | 296.7 Million | 295.8 Million | 632.3 Million | 631.2 Million | 503.3 Million |
Long-Term Debt | 371.8 Million | 296.7 Million | 295.8 Million | 629.7 Million | 628.6 Million | 503.3 Million |
Deferred Revenue Non Current | 6.8 Million | 8.1 Million | 7.9 Million | 15.2 Million | 17.6 Million | 9.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.5 Million | 21.4 Million | 25.6 Million | -13.3 Million | -18.3 Million | -12 Million |
Other Liabilities | - | 76.3 Million | 75 Million | 85.6 Million | 88.9 Million | 1.6 Million |
Total Equity | 361.1 Million | 378.6 Million | 414.1 Million | 460.4 Million | 610.6 Million | 796.1 Million |
Stock Holders Equity | 361.1 Million | 378.6 Million | 414.1 Million | 460.4 Million | 610.6 Million | 796.1 Million |
Common Stock | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Retained Earnings | 359.3 Million | 373.1 Million | 409.9 Million | 229.9 Million | 380.1 Million | 570.3 Million |
Accumulated other comprehensive income | -2.3 Million | -2.29 Million | -2.3 Million | -2.3 Million | -2.29 Million | -2.29 Million |
Common Stock Equity | 361.1 Million | 378.6 Million | 414.1 Million | 460.4 Million | 610.6 Million | 796.1 Million |
Capital Lease Obligation | 75.6 Million | 76.3 Million | 75 Million | 75 Million | 85.6 Million | 85.6 Million |
Total Investments | 5.7 Million | 29.3 Million | 31.9 Million | 30.9 Million | 23 Million | 8.3 Million |
Total Debt | 372.2 Million | 373.4 Million | 371.5 Million | 715.3 Million | 714.9 Million | 502.7 Million |
Net Debt | 239.4 Million | 264.8 Million | 288.7 Million | 564.8 Million | 634.1 Million | 475.6 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 759.6 Million | 759.6 Million | 773.3 Million | 781.5 Million | 781.5 Million | 815.8 Million |
Total Current Assets | 144.2 Million | 144.2 Million | 147.6 Million | 123.6 Million | 123.6 Million | 107.7 Million |
Cash And Short Term Investments | 132.8 Million | 132.8 Million | 137.3 Million | 108.6 Million | 108.6 Million | 92.5 Million |
Cash and Cash Equivalents | 132.8 Million | 132.8 Million | 137.3 Million | 108.6 Million | 108.6 Million | 92.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.7 Million | 7.7 Million | 7.1 Million | 12.4 Million | 12.4 Million | 13.7 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | -140.5 Million | -140.5 Million | -144.4 Million | -121 Million | -121 Million | -106.2 Million |
Total Non-Current Assets | 615.4 Million | 615.4 Million | 625.7 Million | 657.9 Million | 657.9 Million | 708.1 Million |
Net PPE | 1 Million | 1 Million | 1.1 Million | 1.3 Million | 1.3 Million | 1.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 5.7 Million | 5.7 Million | 29.3 Million | 29.3 Million | 30.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 614.4 Million | 608.7 Million | 618.9 Million | 627.3 Million | 627.3 Million | 676.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 398.5 Million | 398.5 Million | 405.6 Million | 402.9 Million | 402.9 Million | 406.3 Million |
Total Current Liabilities | 26.7 Million | 26.7 Million | 32.29 Million | 29.9 Million | 29.9 Million | 34 Million |
Account Payables | 1.3 Million | 1.3 Million | 2 Million | 2.6 Million | 2.6 Million | 1.2 Million |
Tax Payables | 1.2 Million | 1.2 Million | 800 Thousand | 300 Thousand | 300 Thousand | 2.6 Million |
Short Term Debt | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 700 Thousand |
Deferred Revenue | - | - | 7.6 Million | 8.1 Million | 8.1 Million | 7.8 Million |
Other Current Liabilities | 25 Million | 25 Million | 22.29 Million | 18.8 Million | 18.8 Million | 24.3 Million |
Total Non Current Liabilities | 371.8 Million | 371.8 Million | 297.2 Million | 296.7 Million | 296.7 Million | 296.3 Million |
Long-Term Debt | 371.8 Million | 371.8 Million | 297.2 Million | 296.7 Million | 296.7 Million | 296.3 Million |
Deferred Revenue Non Current | 6.8 Million | 6.8 Million | 7.6 Million | 8.1 Million | 8.1 Million | 7.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.5 Million | 19.5 Million | 24.3 Million | 21.4 Million | 21.4 Million | 25.5 Million |
Other Liabilities | - | - | 76.1 Million | 76.3 Million | 76.3 Million | 76 Million |
Total Equity | 361.1 Million | 361.1 Million | 367.7 Million | 378.6 Million | 378.6 Million | 409.5 Million |
Stock Holders Equity | 361.1 Million | 361.1 Million | 367.7 Million | 378.6 Million | 378.6 Million | 409.5 Million |
Common Stock | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Retained Earnings | 359.3 Million | 359.3 Million | 361.4 Million | 373.1 Million | 373.1 Million | 404.5 Million |
Accumulated other comprehensive income | - | -2.3 Million | -2.3 Million | -2.29 Million | -2.29 Million | -2.3 Million |
Common Stock Equity | 361.1 Million | 361.1 Million | 367.7 Million | 378.6 Million | 378.6 Million | 409.5 Million |
Capital Lease Obligation | 75.6 Million | 75.6 Million | 76.1 Million | 76.3 Million | 76.3 Million | 76 Million |
Total Investments | 5.7 Million | 5.7 Million | 5.7 Million | 29.3 Million | 29.3 Million | 30.5 Million |
Total Debt | 372.2 Million | 372.2 Million | 373.7 Million | 373.4 Million | 373.4 Million | 373 Million |
Net Debt | 239.4 Million | 239.4 Million | 236.4 Million | 264.8 Million | 264.8 Million | 280.5 Million |
1890
1788
SRRPF
ASO
RELV
TYA