EUR 5.92
(1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 61.75 Million | 207.23 Million | 81.26 Million | 97.96 Million | - |
Net Income | 85.24 Million | 207.23 Million | 152.42 Million | 136.75 Million | - |
Depreciation & Amortization | 42.94 Million | 36.73 Million | 25.04 Million | 16.47 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -23.09 Million | -9.14 Million | -44.63 Million | -41.69 Million | - |
Other non-cash items | -11.56 Million | -2.71 Million | 13.85 Million | 2.64 Million | - |
Investing Cash Flow | -93.42 Million | -78.31 Million | -58.92 Million | -50.64 Million | - |
Investments in PPE | -63.92 Million | -79.71 Million | -59.69 Million | -51.71 Million | - |
Acquisitions | -41.66 Million | - | - | - | -19.3 Million |
Investment purchases | - | -97 Thousand | -108 Thousand | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 11.07 Million | - | - | - | - |
Financing Cash Flow | -15.04 Million | 130.29 Million | -37.64 Million | 22.82 Million | - |
Debt repayment | - | - | - | -34.79 Million | - |
Dividends payments | - | -1.12 Million | -4.6 Million | -19.29 Million | -15.5 Million |
Common Stock Repurchased | -11.74 Million | - | - | - | - |
Common Stock Issuance | - | 139.36 Million | - | - | - |
Other Financing Activities | -3.29 Million | -4.64 Million | -30.4 Million | 8.46 Million | 5.53 Million |
Accounts receivables | 11.71 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -19.71 Million | -45.38 Million | -38.09 Million | -12.72 Million | - |
Other working capital | -15.08 Million | - | - | - | - |
Cash at beginning of period | 411.03 Million | 146.75 Million | 158.29 Million | 91.83 Million | - |
Cash at end of period | 361.8 Million | 411.03 Million | 146.75 Million | 158.29 Million | - |
Capital Expenditure | -63.92 Million | -79.71 Million | -59.69 Million | -51.71 Million | - |
Effect of forex changes on cash | -2.51 Million | 5.06 Million | 3.76 Million | -3.68 Million | - |
Net cash flow / Change in cash | -49.23 Million | 264.27 Million | -11.54 Million | 66.46 Million | - |
Free Cash Flow | -2.17 Million | 127.52 Million | 21.56 Million | 46.25 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 85.24 Million | 207.23 Million | 152.42 Million | 136.75 Million | - |
Depreciation & Amortization | 42.94 Million | 36.73 Million | 25.04 Million | 16.47 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -23.09 Million | -9.14 Million | -44.63 Million | -41.69 Million | - |
Other non-cash items | -11.56 Million | -2.71 Million | 13.85 Million | 2.64 Million | - |
Investing Cash Flow | -93.42 Million | -78.31 Million | -58.92 Million | -50.64 Million | - |
Investments in PPE | -63.92 Million | -79.71 Million | -59.69 Million | -51.71 Million | - |
Acquisitions | -41.66 Million | - | - | - | -19.3 Million |
Investment purchases | - | -97 Thousand | -108 Thousand | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | -15.04 Million | 130.29 Million | -37.64 Million | 22.82 Million | - |
Debt repayment | - | - | - | -34.79 Million | - |
Dividends payments | - | -1.12 Million | -4.6 Million | -19.29 Million | -15.5 Million |
Common Stock Repurchased | -11.74 Million | - | - | - | - |
Common Stock Issuance | - | 139.36 Million | - | - | - |
Other Financing Activities | - | -4.64 Million | -30.4 Million | 8.46 Million | 5.53 Million |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -19.71 Million | -45.38 Million | -38.09 Million | -12.72 Million | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 411.03 Million | 146.75 Million | 158.29 Million | 91.83 Million | - |
Cash at end of period | 361.8 Million | 411.03 Million | 146.75 Million | 158.29 Million | - |
Capital Expenditure | -63.92 Million | -79.71 Million | -59.69 Million | -51.71 Million | - |
Effect of forex changes on cash | -2.51 Million | 5.06 Million | 3.76 Million | -3.68 Million | - |
Net cash flow / Change in cash | -49.23 Million | 264.27 Million | -11.54 Million | 66.46 Million | - |
Free Cash Flow | -2.17 Million | 127.52 Million | 21.56 Million | 46.25 Million | - |
KSL
IVFZF
WELCORP
GREENPLY
CRUCF
SRIKPRIND