EUR 5.92
(1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 928.39 Million | 866.81 Million | 537.34 Million | 435.91 Million | - |
Total Current Assets | 608.72 Million | 616.38 Million | 335.89 Million | 286.5 Million | 4.92 Million |
Cash And Short Term Investments | 361.8 Million | 411.03 Million | 146.75 Million | 158.29 Million | - |
Cash and Cash Equivalents | 361.8 Million | 411.03 Million | 146.75 Million | 158.29 Million | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 5.12 Million | - | - | 80.28 Million | - |
Inventory | 119.03 Million | 110.38 Million | 71.9 Million | 34.76 Million | - |
Other Current Assets | 122.77 Million | - | - | 13.15 Million | 4.92 Million |
Total Non-Current Assets | 319.66 Million | 250.43 Million | 201.45 Million | 149.4 Million | 5.72 Million |
Net PPE | 252.27 Million | 209.73 Million | 169.19 Million | 127.25 Million | - |
Good Will And Intangible Assets | 43.32 Million | 21.09 Million | 16.43 Million | 15.06 Million | - |
Good Will | 25.45 Million | 10.35 Million | 9.75 Million | 9.01 Million | - |
Intangible Assets | 17.86 Million | 10.74 Million | 6.67 Million | 6.04 Million | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 20.92 Million | 16.59 Million | 13.6 Million | - | - |
Other Non Current Assets | 3.14 Million | 3 Million | 2.21 Million | 7.09 Million | 5.72 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 111.09 Million | 129.84 Million | 91.06 Million | 111.68 Million | - |
Total Current Liabilities | 76.84 Million | 103.27 Million | 70.9 Million | 100.73 Million | - |
Account Payables | 38.98 Million | 40.85 Million | 32.78 Million | 27.33 Million | - |
Tax Payables | 4.6 Million | 25.46 Million | 4.98 Million | - | - |
Short Term Debt | 3.13 Million | 2.35 Million | 6.43 Million | 31.18 Million | - |
Deferred Revenue | 34.13 Million | 57.96 Million | 29.9 Million | - | - |
Other Current Liabilities | 583 Thousand | 2.09 Million | 1.77 Million | 42.22 Million | - |
Total Non Current Liabilities | 34.25 Million | 26.57 Million | 20.16 Million | 10.94 Million | - |
Long-Term Debt | 10.39 Million | 5.84 Million | 5.51 Million | 6 Million | - |
Deferred Revenue Non Current | 20.36 Million | 20.37 Million | 14.29 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 14 Thousand | 36 Thousand | 24 Thousand | 4.94 Million | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 817.3 Million | 736.97 Million | 446.28 Million | 324.22 Million | - |
Stock Holders Equity | 815.77 Million | 735.93 Million | 443.75 Million | 324.22 Million | - |
Common Stock | 6.01 Million | 6.01 Million | 5.76 Million | - | - |
Retained Earnings | 647.31 Million | 550.36 Million | 402.46 Million | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 815.77 Million | 735.93 Million | 443.75 Million | 324.22 Million | - |
Capital Lease Obligation | 13.52 Million | 8.19 Million | 7.52 Million | 2.38 Million | - |
Total Investments | 443 Thousand | 141 Thousand | 146 Thousand | - | - |
Total Debt | 13.52 Million | 8.19 Million | 11.94 Million | 37.18 Million | - |
Net Debt | -348.27 Million | -402.83 Million | -134.8 Million | -121.11 Million | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 928.39 Million | 928.39 Million | 872.48 Million | 866.81 Million |
Total Current Assets | 608.72 Million | 608.72 Million | 605.53 Million | 616.38 Million |
Cash And Short Term Investments | 361.8 Million | 361.8 Million | 371.82 Million | 411.03 Million |
Cash and Cash Equivalents | 361.8 Million | 361.8 Million | 371.82 Million | 411.03 Million |
Short Term Investments | - | - | - | - |
Net Receivables | - | 5.12 Million | - | - |
Inventory | 119.03 Million | 119.03 Million | 117.23 Million | 110.38 Million |
Other Current Assets | - | 122.77 Million | - | - |
Total Non-Current Assets | 319.66 Million | 319.66 Million | 266.94 Million | 250.43 Million |
Net PPE | 252.27 Million | 252.27 Million | 228.08 Million | 209.73 Million |
Good Will And Intangible Assets | 43.32 Million | 43.32 Million | 19.65 Million | 21.09 Million |
Good Will | 25.45 Million | 25.45 Million | 10.16 Million | 10.35 Million |
Intangible Assets | 17.86 Million | 17.86 Million | 9.48 Million | 10.74 Million |
Long-Term Investments | - | - | 1 Million | - |
Tax Assets | 20.92 Million | 20.92 Million | 17.57 Million | 16.59 Million |
Other Non Current Assets | 3.14 Million | 3.14 Million | 631 Thousand | 3 Million |
Other Assets | - | - | - | - |
Total Liabilities | 111.09 Million | 111.09 Million | 107.24 Million | 129.84 Million |
Total Current Liabilities | 76.84 Million | 76.84 Million | 76.46 Million | 103.27 Million |
Account Payables | 38.98 Million | 38.98 Million | 38.18 Million | 40.85 Million |
Tax Payables | 4.6 Million | 4.6 Million | 10.37 Million | 25.46 Million |
Short Term Debt | 3.13 Million | 3.13 Million | 2.71 Million | 2.35 Million |
Deferred Revenue | 34.13 Million | 34.13 Million | 34.7 Million | 57.96 Million |
Other Current Liabilities | 583 Thousand | 583 Thousand | 864 Thousand | 2.09 Million |
Total Non Current Liabilities | 34.25 Million | 34.25 Million | 30.78 Million | 26.57 Million |
Long-Term Debt | 10.39 Million | 10.39 Million | 10.16 Million | 5.84 Million |
Deferred Revenue Non Current | 20.36 Million | 20.36 Million | 20.37 Million | 20.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 14 Thousand | 14 Thousand | 19 Thousand | 36 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | 817.3 Million | 817.3 Million | 765.23 Million | 736.97 Million |
Stock Holders Equity | 815.77 Million | 815.77 Million | 763.22 Million | 735.93 Million |
Common Stock | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million |
Retained Earnings | 647.31 Million | 647.31 Million | 580.48 Million | 550.36 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 815.77 Million | 815.77 Million | 763.22 Million | 735.93 Million |
Capital Lease Obligation | 13.52 Million | 13.52 Million | 12.87 Million | 8.19 Million |
Total Investments | 443 Thousand | 443 Thousand | 1 Million | 141 Thousand |
Total Debt | 13.52 Million | 13.52 Million | 12.87 Million | 8.19 Million |
Net Debt | -348.27 Million | -348.27 Million | -358.95 Million | -402.83 Million |
KSL
IVFZF
WELCORP
GREENPLY
CRUCF
SRIKPRIND