EUR 5.25
(0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 270.18 Million | 245.44 Million | 229.93 Million | 224.46 Million | 221.38 Million | 217.72 Million |
Cost of Revenue | 113.04 Million | 50.46 Million | 39.71 Million | 40.58 Million | 43.35 Million | 51.28 Million |
Gross Profit | 157.14 Million | 194.97 Million | 190.22 Million | 183.87 Million | 178.03 Million | 166.44 Million |
Operating Expenses | 33.48 Million | 90.87 Million | 99.03 Million | 94.96 Million | 88.62 Million | 82.41 Million |
Selling, General and Administrative Expenses | -67.4 Million | 40.35 Million | 28.51 Million | 29.46 Million | 31.48 Million | 35.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 100.89 Million | 90.87 Million | 99.03 Million | 94.96 Million | 88.62 Million | 82.41 Million |
Cost and Expenses | 146.52 Million | 141.34 Million | 138.75 Million | 135.55 Million | 131.98 Million | 133.69 Million |
Operating Income | 125.95 Million | 103.82 Million | 91.1 Million | 89.4 Million | 90.09 Million | 83.78 Million |
Interest Expense | 5.42 Million | 1.66 Million | 1.08 Million | 905 Thousand | 982 Thousand | 943 Thousand |
Income Tax Expense | 34.75 Million | 28.08 Million | 24.5 Million | 24.29 Million | 25.47 Million | 22.8 Million |
Earnings before Tax | 121.47 Million | 101.77 Million | 89.88 Million | 88.3 Million | 88.83 Million | 82.54 Million |
Net Income | 86.72 Million | 73.68 Million | 65.38 Million | 64 Million | 63.36 Million | 59.74 Million |
Earnings Per Share Basic | 0.32 | 0.27 | 0.24 | 0.24 | 0.23 | 0.22 |
Earnings Per Share Diluted | 0.32 | 0.27 | 0.24 | 0.24 | 0.23 | 0.22 |
Weighted Average Shares Outstanding | 272 Million | 272 Million | 272 Million | 272 Million | 272 Million | 272 Million |
Weighted Average Shares Outstanding (Diluted) | 272 Million | 272 Million | 272 Million | 272 Million | 272 Million | 272 Million |
Gross Margin | 0.58 | 0.79 | 0.83 | 0.82 | 0.80 | 0.76 |
EBIT Margin | 0.64 | 0.62 | 0.62 | 0.60 | 0.60 | 0.54 |
Profit Margin | 0.32 | 0.30 | 0.28 | 0.29 | 0.29 | 0.27 |
EBITDA | 173.77 Million | 150.65 Million | 142.17 Million | 134.64 Million | 131.9 Million | 117.03 Million |
Earnings Before Tax Margin | 0.47 | 0.42 | 0.40 | 0.40 | 0.41 | 0.38 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 68.7 Million | 68.85 Million | 270.18 Million | 67.8 Million | 68.23 Million | 68.73 Million |
Cost of Revenue | 34.1 Million | 33.49 Million | 113.04 Million | 40.39 Million | 9.91 Million | 10.22 Million |
Gross Profit | 34.6 Million | 35.36 Million | 157.14 Million | 27.4 Million | 58.32 Million | 58.5 Million |
Operating Expenses | 656.57 Thousand | 510.76 Thousand | 33.48 Million | 1.95 Million | 22.25 Million | 27.14 Million |
Selling, General and Administrative Expenses | 783.95 Thousand | 648.64 Thousand | - | 794.98 Thousand | 759.22 Thousand | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 127.38 Thousand | 137.88 Thousand | -1.66 Million | -1.15 Million | 66.56 Thousand | 588.25 Thousand |
Cost and Expenses | 34.76 Million | 34 Million | 146.52 Million | 42.34 Million | 32.16 Million | 37.36 Million |
Operating Income | 33.94 Million | 34.85 Million | 123.65 Million | 25.45 Million | 36 Million | 31.11 Million |
Interest Expense | 1.79 Million | 1.7 Million | 5.42 Million | 1.6 Million | 1.34 Million | 1.14 Million |
Income Tax Expense | 9.11 Million | 9.63 Million | 34.75 Million | 6.99 Million | 9.89 Million | 8.71 Million |
Earnings before Tax | 32.47 Million | 33.46 Million | 121.47 Million | 23.9 Million | 34.83 Million | 30.08 Million |
Net Income | 23.35 Million | 23.82 Million | 86.72 Million | 16.9 Million | 24.94 Million | 21.37 Million |
Earnings Per Share Basic | 0.09 | 0.09 | - | 0.06 | 0.09 | 0.08 |
Earnings Per Share Diluted | 0.09 | 0.09 | - | 0.06 | 0.09 | 0.08 |
Weighted Average Shares Outstanding | 272 Million | 272 Million | 268.37 Million | 272 Million | 272 Million | 272 Million |
Weighted Average Shares Outstanding (Diluted) | 272 Million | 272 Million | 268.37 Million | 272 Million | 272 Million | 272 Million |
Gross Margin | 0.50 | 0.51 | 0.58 | 0.40 | 0.85 | 0.85 |
EBIT Margin | 0.68 | 0.68 | - | 0.56 | 0.70 | 0.62 |
Profit Margin | 0.34 | 0.35 | 0.32 | 0.25 | 0.37 | 0.31 |
EBITDA | 46.42 Million | 46.73 Million | - | 38.27 Million | 47.85 Million | 42.82 Million |
Earnings Before Tax Margin | 0.49 | 0.51 | 0.46 | 0.38 | 0.53 | 0.45 |
IMI
003037
5471
600503
300067
2313