Compeq Manufacturing Co., Ltd. (2313.TW)
TWD 53.3
(9.33%)
TWD 53.3
(9.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 67.07 Billion | 76.41 Billion | 63.05 Billion | 60.51 Billion | 56.17 Billion | 50.82 Billion |
| Cost of Revenue | 57.04 Billion | 60.97 Billion | 51.64 Billion | 49.51 Billion | 46.17 Billion | 43.6 Billion |
| Gross Profit | 10.03 Billion | 15.44 Billion | 11.4 Billion | 11 Billion | 9.99 Billion | 7.22 Billion |
| Operating Expenses | 4.9 Billion | 5.29 Billion | 4.57 Billion | 4.34 Billion | 3.88 Billion | 2.67 Billion |
| Selling, General and Administrative Expenses | 2.26 Billion | 2.6 Billion | 2.17 Billion | 1.94 Billion | 1.86 Billion | 1.81 Billion |
| Research and Development Expenses | 2.55 Billion | 2.68 Billion | 2.4 Billion | 2.4 Billion | 2.02 Billion | 860.61 Million |
| Other Expenses | - | 253.66 Million | 94.4 Million | -155.42 Million | -107.6 Million | -227.96 Million |
| Cost and Expenses | 61.85 Billion | 66.26 Billion | 56.21 Billion | 53.85 Billion | 50.06 Billion | 46.27 Billion |
| Operating Income | 5.21 Billion | 10.61 Billion | 7.01 Billion | 6.62 Billion | 6 Billion | 4.55 Billion |
| Interest Expense | 567.35 Million | 447.65 Million | 260.05 Million | 352.74 Million | 469.47 Million | 474.45 Million |
| Income Tax Expense | 1.1 Billion | 2.13 Billion | 1.59 Billion | 1.58 Billion | 1.74 Billion | 1.51 Billion |
| Earnings before Tax | 5.27 Billion | 10.13 Billion | 6.73 Billion | 6.25 Billion | 5.56 Billion | 3.91 Billion |
| Net Income | 4.16 Billion | 8 Billion | 5.14 Billion | 4.66 Billion | 3.82 Billion | 2.39 Billion |
| Earnings Per Share Basic | 3.50 | 6.71 | 4.31 | 3.91 | 3.21 | 2.01 |
| Earnings Per Share Diluted | 3.48 | 6.67 | 4.29 | 3.90 | 3.19 | 2.00 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
| Gross Margin | 0.15 | 0.20 | 0.18 | 0.18 | 0.18 | 0.14 |
| EBIT Margin | 0.16 | 0.21 | 0.18 | 0.18 | 0.18 | 0.16 |
| Profit Margin | 0.06 | 0.10 | 0.08 | 0.08 | 0.07 | 0.05 |
| EBITDA | 10.8 Billion | 15.74 Billion | 11.53 Billion | 10.71 Billion | 9.88 Billion | 7.96 Billion |
| Earnings Before Tax Margin | 0.08 | 0.14 | 0.11 | 0.11 | 0.11 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 16.88 Billion | 15.55 Billion | 67.07 Billion | 20.12 Billion | 19.59 Billion | 13.86 Billion |
| Cost of Revenue | 14.37 Billion | 13.38 Billion | 57.04 Billion | 16.78 Billion | 16.48 Billion | 12.15 Billion |
| Gross Profit | 2.5 Billion | 2.17 Billion | 10.03 Billion | 3.34 Billion | 3.11 Billion | 1.71 Billion |
| Operating Expenses | 1.32 Billion | 1.23 Billion | 4.81 Billion | 1.26 Billion | 1.36 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 612.74 Million | 580.05 Million | - | 628.28 Million | 667.32 Million | 523.77 Million |
| Research and Development Expenses | 712.84 Million | 653.7 Million | - | 634.38 Million | 702.51 Million | 632.45 Million |
| Other Expenses | 201.48 Million | 334.01 Million | 199.19 Million | -203.9 Million | 463.08 Million | 91.79 Million |
| Cost and Expenses | 15.7 Billion | 14.61 Billion | 61.85 Billion | 18.04 Billion | 17.85 Billion | 13.3 Billion |
| Operating Income | 1.18 Billion | 939.49 Million | 5.21 Billion | 2.08 Billion | 2.29 Billion | 744.44 Million |
| Interest Expense | 134.62 Million | 117.69 Million | 622.52 Million | 163.57 Million | 126.35 Million | 137.82 Million |
| Income Tax Expense | 223.08 Million | 280.18 Million | 1.1 Billion | 315.17 Million | 499 Million | -5.8 Million |
| Earnings before Tax | 1.37 Billion | 1.27 Billion | 5.27 Billion | 1.84 Billion | 2.17 Billion | 594.14 Million |
| Net Income | 1.15 Billion | 992.87 Million | 4.16 Billion | 1.53 Billion | 1.67 Billion | 599.94 Million |
| Earnings Per Share Basic | 0.97 | 0.83 | - | 1.28 | 1.41 | 0.50 |
| Earnings Per Share Diluted | 0.96 | 0.83 | - | 1.28 | 1.40 | 0.50 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
| Gross Margin | 0.15 | 0.14 | 0.15 | 0.17 | 0.16 | 0.12 |
| EBIT Margin | 0.16 | 0.15 | - | 0.17 | 0.19 | 0.15 |
| Profit Margin | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.04 |
| EBITDA | 2.65 Billion | 2.38 Billion | - | 3.51 Billion | 3.69 Billion | 2.12 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.10 | 0.12 | 0.05 |
RWAY
IMI
003037
PSTL
600503
300067