EUR 0.43
(11.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 203.27 Million | 190.25 Million | 179.17 Million | 125.44 Million | 103.08 Million | 53.52 Million |
Total Current Assets | 111.22 Million | 100.88 Million | 68.15 Million | 49.29 Million | 49.91 Million | 31.25 Million |
Cash And Short Term Investments | 2.93 Million | 22.47 Million | 15.31 Million | 7.2 Million | 7.95 Million | 151.29 Thousand |
Cash and Cash Equivalents | 2.79 Million | 12.46 Million | 3.24 Million | 2.86 Million | 7.95 Million | 151.29 Thousand |
Short Term Investments | 141 Thousand | 10.01 Million | 12.07 Million | 4.34 Million | - | - |
Net Receivables | 102.88 Million | 80.24 Million | 42.43 Million | 44.7 Million | 41.82 Million | 24.13 Million |
Inventory | - | -1.83 Million | -1.28 Million | -5.91 Million | 132 Thousand | -208.00 |
Other Current Assets | 5.41 Million | -1000.00 | 11.68 Million | 3.3 Million | -225.00 | 6.96 Million |
Total Non-Current Assets | 92.04 Million | 89.37 Million | 111.02 Million | 76.15 Million | 53.17 Million | 22.27 Million |
Net PPE | 3.35 Million | 3.56 Million | 505 Thousand | 5112.00 | 5791.00 | 5292.00 |
Good Will And Intangible Assets | 81.61 Million | 74.79 Million | 99.75 Million | 62.04 Million | 49.21 Million | 20.62 Million |
Good Will | 1.18 Million | 1.18 Million | 75 Thousand | 75 Thousand | - | - |
Intangible Assets | 80.43 Million | 73.61 Million | 99.68 Million | 62.04 Million | 49.21 Million | 20.62 Million |
Long-Term Investments | 551 Thousand | -9.94 Million | -12.05 Million | 1.33 Million | -3.77 Million | - |
Tax Assets | 6.48 Million | 8.19 Million | 8.95 Million | 6.09 Million | 3.77 Million | 1.62 Million |
Other Non Current Assets | 35.99 Thousand | 12.77 Million | 13.85 Million | 6.67 Million | 3.94 Million | 12.82 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 109.64 Million | 100.88 Million | 93.59 Million | 58.83 Million | 55.43 Million | 42.59 Million |
Total Current Liabilities | 74.79 Million | 73.6 Million | 59.94 Million | 40.36 Million | 54.05 Million | 36.57 Million |
Account Payables | 14.59 Million | 13.95 Million | 22.25 Million | 26.05 Million | 26.43 Million | 24.3 Million |
Tax Payables | 703 Thousand | 2.66 Million | 1.28 Million | 581.54 Thousand | 2.24 Million | 2.69 Million |
Short Term Debt | 25.47 Million | 29.36 Million | 11.64 Million | 5.34 Million | 7.45 Million | -9.23 Million |
Deferred Revenue | 33.08 Million | 26.57 Million | 25.08 Million | 11.74 Million | 17.74 Million | 9.23 Million |
Other Current Liabilities | 1.64 Million | 3.71 Million | 952 Thousand | -2.78 Million | 2.42 Million | 12.27 Million |
Total Non Current Liabilities | 34.85 Million | 27.28 Million | 33.65 Million | 18.46 Million | 1.38 Million | 6.02 Million |
Long-Term Debt | 32.6 Million | 26.85 Million | 32.83 Million | 18.07 Million | 1.04 Million | 6 Million |
Deferred Revenue Non Current | 1.7 Million | 16.35 Million | 962 Thousand | -117 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 435 Thousand | -16.04 Million | -246 Thousand | 387.14 Thousand | 336.32 Thousand | 19.06 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 93.62 Million | 89.37 Million | 85.57 Million | 66.61 Million | 47.64 Million | 10.92 Million |
Stock Holders Equity | 93.58 Million | 89.27 Million | 85.57 Million | 66.61 Million | 47.64 Million | 10.92 Million |
Common Stock | 1.41 Million | 1.41 Million | 1.4 Million | 1.4 Million | 1.33 Million | 1.12 Million |
Retained Earnings | 33.39 Million | 32.89 Million | 47.67 Million | 48.24 Million | 29.55 Million | 8.02 Million |
Accumulated other comprehensive income | 41.35 Million | 38.12 Million | 20.01 Million | 470 Thousand | 16.75 Million | 1.77 Million |
Common Stock Equity | 93.58 Million | 89.27 Million | 85.57 Million | 66.61 Million | 47.64 Million | 10.92 Million |
Capital Lease Obligation | 1.7 Million | 2.71 Million | - | - | - | - |
Total Investments | 692 Thousand | 73 Thousand | 18 Thousand | 5.68 Million | -3.77 Million | - |
Total Debt | 59.78 Million | 56.22 Million | 44.47 Million | 23.41 Million | 7.45 Million | 6 Million |
Net Debt | 56.99 Million | 43.76 Million | 41.23 Million | 20.55 Million | -498.85 Thousand | 5.85 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 185.04 Million | 185.04 Million | 203.27 Million | 203.27 Million | 203.27 Million | 213.07 Million |
Total Current Assets | 116.7 Million | 116.7 Million | 111.22 Million | 111.22 Million | 109.52 Million | 125.37 Million |
Cash And Short Term Investments | 2.66 Million | 2.66 Million | 2.93 Million | 2.93 Million | 6.61 Million | 20.96 Million |
Cash and Cash Equivalents | 2.66 Million | 2.66 Million | 2.79 Million | 2.79 Million | 2.79 Million | 9.06 Million |
Short Term Investments | - | - | 141 Thousand | 141 Thousand | 3.82 Million | 11.89 Million |
Net Receivables | 36.59 Million | 36.59 Million | 102.88 Million | 102.88 Million | 54.95 Million | 105.58 Million |
Inventory | - | - | - | - | - | -4.37 Million |
Other Current Assets | 77.44 Million | 77.44 Million | 5.41 Million | 5.41 Million | 47.95 Million | 3.19 Million |
Total Non-Current Assets | 68.34 Million | 68.34 Million | 92.04 Million | 92.04 Million | 93.74 Million | 87.7 Million |
Net PPE | 3.49 Million | 3.49 Million | 3.35 Million | 3.35 Million | 3.35 Million | 3.72 Million |
Good Will And Intangible Assets | 58.8 Million | 58.8 Million | 81.61 Million | 81.61 Million | 81.61 Million | 73.22 Million |
Good Will | - | - | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million |
Intangible Assets | 58.8 Million | 58.8 Million | 80.43 Million | 80.43 Million | 80.43 Million | 72.04 Million |
Long-Term Investments | 533 Thousand | 533 Thousand | 551 Thousand | 551 Thousand | 551 Thousand | -11.58 Million |
Tax Assets | 5.47 Million | - | 6.48 Million | 6.48 Million | - | 8.19 Million |
Other Non Current Assets | 40 Thousand | 5.51 Million | 35.99 Thousand | 35.99 Thousand | 8.21 Million | 14.14 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 108.61 Million | 108.61 Million | 109.64 Million | 109.64 Million | 109.64 Million | 122.96 Million |
Total Current Liabilities | 69.87 Million | 69.87 Million | 74.79 Million | 74.79 Million | 74.79 Million | 79.06 Million |
Account Payables | 23.06 Million | 23.06 Million | 14.59 Million | 14.59 Million | 14.59 Million | 34.31 Million |
Tax Payables | - | - | 703 Thousand | 703 Thousand | - | 528 Thousand |
Short Term Debt | 22.93 Million | 22.93 Million | 25.47 Million | 25.47 Million | 24.62 Million | 27.94 Million |
Deferred Revenue | 268 Thousand | - | 33.08 Million | 33.08 Million | - | 14.92 Million |
Other Current Liabilities | 23.61 Million | 23.88 Million | 1.64 Million | 1.64 Million | 35.57 Million | 1.88 Million |
Total Non Current Liabilities | 38.73 Million | 38.73 Million | 34.85 Million | 34.85 Million | 34.85 Million | 43.9 Million |
Long-Term Debt | 38.1 Million | 38.1 Million | 32.6 Million | 32.6 Million | 34.3 Million | 43.48 Million |
Deferred Revenue Non Current | - | - | 1.7 Million | 1.7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 627 Thousand | 627 Thousand | 435 Thousand | 435 Thousand | 545 Thousand | 308 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.42 Million | 76.42 Million | 93.62 Million | 93.62 Million | 93.62 Million | 90.1 Million |
Stock Holders Equity | 76.42 Million | 76.42 Million | 93.58 Million | 93.58 Million | 93.58 Million | 89.93 Million |
Common Stock | 76.42 Million | 76.42 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Retained Earnings | - | - | 33.39 Million | 33.39 Million | 74.81 Million | 30.31 Million |
Accumulated other comprehensive income | - | - | 41.35 Million | 41.35 Million | -58 Thousand | 41.13 Million |
Common Stock Equity | 76.42 Million | 76.42 Million | 93.58 Million | 93.58 Million | 93.58 Million | 89.93 Million |
Capital Lease Obligation | - | - | 1.7 Million | 1.7 Million | 2.35 Million | 2.84 Million |
Total Investments | 533 Thousand | 533 Thousand | 692 Thousand | 692 Thousand | 4.37 Million | 312 Thousand |
Total Debt | 61.03 Million | 61.03 Million | 59.78 Million | 59.78 Million | 58.93 Million | 71.42 Million |
Net Debt | 58.37 Million | 58.37 Million | 56.99 Million | 56.99 Million | 56.14 Million | 62.35 Million |
300254
1460
LEO
300044
LLY
4391