CHF 705.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64 Billion | 49.48 Billion | 48.8 Billion | 46.63 Billion | 39.28 Billion | 43.9 Billion |
Total Current Assets | 25.72 Billion | 18.03 Billion | 18.45 Billion | 17.46 Billion | 13.7 Billion | 20.54 Billion |
Cash And Short Term Investments | 2.92 Billion | 2.21 Billion | 3.9 Billion | 3.68 Billion | 2.43 Billion | 7.4 Billion |
Cash and Cash Equivalents | 2.81 Billion | 2.06 Billion | 3.81 Billion | 3.65 Billion | 2.33 Billion | 7.32 Billion |
Short Term Investments | 109.1 Million | 144.8 Million | 90.1 Million | 24.2 Million | 101 Million | 88.2 Million |
Net Receivables | 11.33 Billion | 8.55 Billion | 8.12 Billion | 6.92 Billion | 5.54 Billion | 5.77 Billion |
Inventory | 5.77 Billion | 4.3 Billion | 3.88 Billion | 3.98 Billion | 3.19 Billion | 3.09 Billion |
Other Current Assets | 149.5 Million | 2.95 Billion | 2.53 Billion | 2.87 Billion | 2.53 Billion | 2.14 Billion |
Total Non-Current Assets | 38.27 Billion | 31.45 Billion | 30.35 Billion | 29.17 Billion | 25.57 Billion | 23.35 Billion |
Net PPE | 12.91 Billion | 10.14 Billion | 8.98 Billion | 8.68 Billion | 8.4 Billion | 7.99 Billion |
Good Will And Intangible Assets | 11.84 Billion | 11.27 Billion | 11.58 Billion | 11.21 Billion | 10.29 Billion | 2.43 Billion |
Good Will | 4.93 Billion | 4.07 Billion | 3.89 Billion | 3.76 Billion | 3.67 Billion | 1.36 Billion |
Intangible Assets | 6.9 Billion | 7.2 Billion | 7.69 Billion | 7.45 Billion | 6.61 Billion | 1.06 Billion |
Long-Term Investments | 3.05 Billion | 2.9 Billion | 3.21 Billion | 2.96 Billion | 1.96 Billion | 2 Billion |
Tax Assets | 5.47 Billion | 2.79 Billion | 2.48 Billion | 2.83 Billion | 2.57 Billion | 2.61 Billion |
Other Non Current Assets | 4.98 Billion | 4.33 Billion | 4.08 Billion | 3.47 Billion | 2.33 Billion | 8.3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.14 Billion | 38.71 Billion | 39.65 Billion | 40.8 Billion | 36.58 Billion | 32.99 Billion |
Total Current Liabilities | 27.29 Billion | 17.13 Billion | 15.05 Billion | 12.48 Billion | 11.77 Billion | 11.88 Billion |
Account Payables | 2.59 Billion | 1.93 Billion | 1.67 Billion | 1.6 Billion | 1.4 Billion | 1.2 Billion |
Tax Payables | - | 475.1 Million | 126.9 Million | 495.1 Million | 160.6 Million | 393.4 Million |
Short Term Debt | 6.9 Billion | 1.5 Billion | 1.53 Billion | 8.7 Million | 1.49 Billion | 1.1 Billion |
Deferred Revenue | 14.5 Billion | - | 8.81 Billion | 8.11 Billion | 6.68 Billion | 404 Million |
Other Current Liabilities | 3.28 Billion | 13.7 Billion | 3.02 Billion | 2.75 Billion | 2.18 Billion | 9.17 Billion |
Total Non Current Liabilities | 25.84 Billion | 21.57 Billion | 24.59 Billion | 28.32 Billion | 24.81 Billion | 21.11 Billion |
Long-Term Debt | 18.32 Billion | 14.73 Billion | 15.34 Billion | 16.58 Billion | 14.3 Billion | 9.19 Billion |
Deferred Revenue Non Current | - | - | 5.87 Billion | 7.93 Billion | 7.3 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.52 Billion | 6.75 Billion | 1.64 Billion | 1.7 Billion | 1.01 Billion | 11.91 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.86 Billion | 10.77 Billion | 9.15 Billion | 5.82 Billion | 2.69 Billion | 10.9 Billion |
Stock Holders Equity | 10.77 Billion | 10.64 Billion | 8.97 Billion | 5.64 Billion | 2.6 Billion | 9.82 Billion |
Common Stock | 593.6 Million | 594.1 Million | 596.3 Million | 598.2 Million | 598.8 Million | 661 Million |
Retained Earnings | 10.31 Billion | 10.04 Billion | 8.95 Billion | 7.83 Billion | 4.92 Billion | 11.39 Billion |
Accumulated other comprehensive income | -4.32 Billion | -3.84 Billion | -4.34 Billion | -6.49 Billion | -6.52 Billion | -5.72 Billion |
Common Stock Equity | 10.77 Billion | 10.64 Billion | 8.97 Billion | 5.64 Billion | 2.6 Billion | 9.82 Billion |
Capital Lease Obligation | 1.1 Billion | - | - | - | 486.7 Million | - |
Total Investments | 3.16 Billion | 3.04 Billion | 3.3 Billion | 2.99 Billion | 2.06 Billion | 2.1 Billion |
Total Debt | 25.22 Billion | 16.23 Billion | 16.88 Billion | 16.59 Billion | 15.8 Billion | 10.29 Billion |
Net Debt | 22.4 Billion | 14.17 Billion | 13.06 Billion | 12.93 Billion | 13.46 Billion | 2.97 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 75.6 Billion | 71.87 Billion | 63.94 Billion | 64 Billion | 64 Billion | 57.91 Billion |
Total Current Assets | 31.41 Billion | 30.2 Billion | 25.18 Billion | 25.72 Billion | 25.72 Billion | 23 Billion |
Cash And Short Term Investments | 3.51 Billion | 3.36 Billion | 2.58 Billion | 2.92 Billion | 2.92 Billion | 2.49 Billion |
Cash and Cash Equivalents | 3.36 Billion | 3.22 Billion | 2.46 Billion | 2.81 Billion | 2.81 Billion | 2.38 Billion |
Short Term Investments | 149.4 Million | 140.4 Million | 126.1 Million | 109.1 Million | 109.1 Million | 113.1 Million |
Net Receivables | 12.05 Billion | 13.07 Billion | 10.01 Billion | 11.33 Billion | 11.33 Billion | 10.36 Billion |
Inventory | 7.45 Billion | 6.48 Billion | 6.1 Billion | 5.77 Billion | 5.77 Billion | 4.9 Billion |
Other Current Assets | 134.6 Million | 142.2 Million | 138.6 Million | 149.5 Million | 149.5 Million | 5.24 Billion |
Total Non-Current Assets | 44.19 Billion | 41.67 Billion | 38.75 Billion | 38.27 Billion | 38.27 Billion | 34.9 Billion |
Net PPE | 16.17 Billion | 14.82 Billion | 13.62 Billion | 12.91 Billion | 12.91 Billion | 11.86 Billion |
Good Will And Intangible Assets | 12.3 Billion | 12.4 Billion | 11.7 Billion | 11.84 Billion | 11.84 Billion | 10.86 Billion |
Good Will | 5.76 Billion | 5.76 Billion | 4.93 Billion | 4.93 Billion | 4.93 Billion | 4.08 Billion |
Intangible Assets | 6.53 Billion | 6.63 Billion | 6.76 Billion | 6.9 Billion | 6.9 Billion | 6.78 Billion |
Long-Term Investments | 3.2 Billion | 2.87 Billion | 3.08 Billion | 3.05 Billion | 3.05 Billion | 2.69 Billion |
Tax Assets | 7.39 Billion | 6.65 Billion | 5.63 Billion | 5.47 Billion | 5.47 Billion | 4.57 Billion |
Other Non Current Assets | 5.12 Billion | 4.9 Billion | 4.7 Billion | 4.98 Billion | 4.98 Billion | 4.91 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.28 Billion | 58.23 Billion | 51.04 Billion | 53.14 Billion | 53.14 Billion | 46.6 Billion |
Total Current Liabilities | 24.67 Billion | 27.12 Billion | 18.59 Billion | 27.29 Billion | 27.29 Billion | 21.99 Billion |
Account Payables | 2.88 Billion | 2.92 Billion | 2.47 Billion | 2.59 Billion | 2.59 Billion | 2.43 Billion |
Tax Payables | - | - | - | - | - | 1.97 Billion |
Short Term Debt | 2.07 Billion | 5.16 Billion | 1.65 Billion | 6.9 Billion | 6.9 Billion | 2.24 Billion |
Deferred Revenue | 12.42 Billion | 14.78 Billion | 10.27 Billion | 14.5 Billion | 14.5 Billion | 14.73 Billion |
Other Current Liabilities | 7.28 Billion | 4.24 Billion | 4.19 Billion | 3.28 Billion | 3.28 Billion | 2.58 Billion |
Total Non Current Liabilities | 36.61 Billion | 31.11 Billion | 32.44 Billion | 25.84 Billion | 25.84 Billion | 24.6 Billion |
Long-Term Debt | 29.04 Billion | 23.73 Billion | 24.55 Billion | 18.32 Billion | 18.32 Billion | 17.92 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.56 Billion | 7.38 Billion | 7.88 Billion | 7.52 Billion | 7.52 Billion | 6.68 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.32 Billion | 13.63 Billion | 12.89 Billion | 10.86 Billion | 10.86 Billion | 11.3 Billion |
Stock Holders Equity | 14.24 Billion | 13.56 Billion | 12.81 Billion | 10.77 Billion | 10.77 Billion | 11.22 Billion |
Common Stock | 593.9 Million | 594.2 Million | 594.2 Million | 593.6 Million | 593.6 Million | 593.6 Million |
Retained Earnings | 13.62 Billion | 13.17 Billion | 12.55 Billion | 10.31 Billion | 10.31 Billion | 10.3 Billion |
Accumulated other comprehensive income | -4.27 Billion | -4.37 Billion | -4.29 Billion | -4.32 Billion | -4.32 Billion | -3.78 Billion |
Common Stock Equity | 14.24 Billion | 13.56 Billion | 12.81 Billion | 10.77 Billion | 10.77 Billion | 11.22 Billion |
Capital Lease Obligation | - | - | - | 1.1 Billion | 1.1 Billion | - |
Total Investments | 3.34 Billion | 3.06 Billion | 3.21 Billion | 3.16 Billion | 3.16 Billion | 2.8 Billion |
Total Debt | 31.11 Billion | 28.89 Billion | 26.21 Billion | 25.22 Billion | 25.22 Billion | 20.16 Billion |
Net Debt | 27.75 Billion | 25.66 Billion | 23.75 Billion | 22.4 Billion | 22.4 Billion | 17.78 Billion |
4391
IE
300254
ECF
LAKPRE
300044