EUR 0.43
(11.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 142.26 Million | 142.42 Million | 137.46 Million | 101.71 Million | 66.27 Million | 34.52 Million |
Cost of Revenue | 137.73 Million | 25.2 Million | 6.86 Million | 3.2 Million | 3.02 Million | 236 Thousand |
Gross Profit | 4.53 Million | 117.22 Million | 130.6 Million | 98.5 Million | 63.24 Million | 34.28 Million |
Operating Expenses | -4.8 Million | 105.2 Million | 106.92 Million | 77.49 Million | 40.33 Million | 22.74 Million |
Selling, General and Administrative Expenses | 24.35 Million | 22.54 Million | 870 Thousand | 123 Thousand | 101 Thousand | 141 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.16 Million | 105.2 Million | 106.05 Million | 77.37 Million | 40.23 Million | 22.74 Million |
Cost and Expenses | 132.92 Million | 130.41 Million | 113.79 Million | 80.7 Million | 43.35 Million | 22.98 Million |
Operating Income | 9.34 Million | 9.75 Million | 23.5 Million | 20.95 Million | 22.64 Million | 11.65 Million |
Interest Expense | 3.63 Million | 1.1 Million | 856 Thousand | 279 Thousand | 323 Thousand | 34 Thousand |
Income Tax Expense | 2.67 Million | 1.01 Million | 1.93 Million | 1.59 Million | 2.13 Million | 1.2 Million |
Earnings before Tax | 6.96 Million | 4.53 Million | 20.36 Million | 20.28 Million | 22.37 Million | 11.4 Million |
Net Income | 4.74 Million | 3.47 Million | 18.42 Million | 19.49 Million | 20.24 Million | 10.2 Million |
Earnings Per Share Basic | 0.20 | 0.15 | 0.77 | 0.87 | 1.84 | 0.31 |
Earnings Per Share Diluted | 0.20 | 0.15 | 0.77 | 0.81 | 1.61 | 0.31 |
Weighted Average Shares Outstanding | 24.26 Million | 24.27 Million | 24.01 Million | 22.49 Million | 10.97 Million | 33 Million |
Weighted Average Shares Outstanding (Diluted) | 24.26 Million | 24.27 Million | 24.01 Million | 22.49 Million | 12.55 Million | 33 Million |
Gross Margin | 0.03 | 0.82 | 0.95 | 0.97 | 0.95 | 0.99 |
EBIT Margin | 0.99 | 0.90 | 0.99 | 1.09 | 1.14 | 0.98 |
Profit Margin | 0.03 | 0.02 | 0.13 | 0.19 | 0.31 | 0.30 |
EBITDA | 142.75 Million | 128.61 Million | 136.52 Million | 109.97 Million | 70.39 Million | 34.15 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.17 | 0.21 | 0.34 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.56 Million | 29.56 Million | 56.31 Million | 142.26 Million | 56.31 Million | 48.11 Million |
Cost of Revenue | 6.53 Million | 6.53 Million | 5.73 Million | 137.73 Million | 5.73 Million | 45.31 Million |
Gross Profit | 23.02 Million | 23.02 Million | 50.58 Million | 4.53 Million | 50.58 Million | 2.8 Million |
Operating Expenses | - | - | 46.49 Million | -4.8 Million | 46.49 Million | 382.99 Thousand |
Selling, General and Administrative Expenses | - | - | 222.5 Thousand | - | 222.5 Thousand | 11.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 17.67 Million | 29.16 Million | - | 11.48 Million |
Cost and Expenses | 6.53 Million | 6.53 Million | 52.22 Million | 132.92 Million | 52.22 Million | 45.69 Million |
Operating Income | 23.02 Million | 23.02 Million | 4.01 Million | 9.34 Million | 4.01 Million | 2.42 Million |
Interest Expense | 2.54 Million | - | 3.47 Million | 3.63 Million | - | 1.9 Million |
Income Tax Expense | 899.5 Thousand | 899.5 Thousand | 983 Thousand | 2.67 Million | 983 Thousand | 709 Thousand |
Earnings before Tax | -7.7 Million | -7.7 Million | 3.01 Million | 6.96 Million | 3.01 Million | 1.15 Million |
Net Income | -8.6 Million | -8.6 Million | 2.07 Million | 4.74 Million | 2.07 Million | 608 Thousand |
Earnings Per Share Basic | -0.36 | -0.36 | 0.09 | - | 0.09 | 0.03 |
Earnings Per Share Diluted | -0.36 | -0.36 | 0.09 | - | 0.09 | 0.03 |
Weighted Average Shares Outstanding | 24.01 Million | 24.13 Million | 24.26 Million | 24.26 Million | 24.26 Million | 24.26 Million |
Weighted Average Shares Outstanding (Diluted) | 24.01 Million | 24.13 Million | 24.26 Million | 24.26 Million | 24.26 Million | 24.26 Million |
Gross Margin | 0.78 | 0.78 | 0.90 | 0.03 | 0.90 | 0.06 |
EBIT Margin | 0.78 | 0.78 | 0.86 | - | 0.86 | 0.94 |
Profit Margin | -0.29 | -0.29 | 0.04 | 0.03 | 0.04 | 0.01 |
EBITDA | 23.02 Million | 23.02 Million | 48.23 Million | - | 48.23 Million | 45.04 Million |
Earnings Before Tax Margin | 0.78 | 0.78 | 0.07 | 0.07 | 0.07 | 0.05 |
300254
1460
LEO
300044
LLY
4391