Danieli & C. Officine Meccaniche S.p.A. (DANR.MI)
EUR 18.94
(-0.11%)
EUR 18.94
(-0.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.34 Billion | 3.91 Billion | 3.47 Billion | 3.04 Billion | 2.38 Billion | 2.71 Billion |
| Cost of Revenue | 3.26 Billion | 3 Billion | 2.84 Billion | 2.26 Billion | 1.66 Billion | 1.91 Billion |
| Gross Profit | 1.08 Billion | 902.23 Million | 630.98 Million | 770.74 Million | 715.39 Million | 798.24 Million |
| Operating Expenses | 1.06 Billion | 764.62 Million | 673.85 Million | 175.85 Million | 621.36 Million | 657.73 Million |
| Selling, General and Administrative Expenses | 1.06 Billion | 715.34 Million | 694.58 Million | 52.52 Million | 56.57 Million | 58.45 Million |
| Research and Development Expenses | - | - | - | - | - | 25.22 Million |
| Other Expenses | - | -49.28 Million | -25.89 Million | 42.07 Million | 60.78 Million | 107.1 Million |
| Cost and Expenses | 4.12 Billion | 3.77 Billion | 3.51 Billion | 2.44 Billion | 2.28 Billion | 2.57 Billion |
| Operating Income | 220.7 Million | 137.6 Million | 209.56 Million | 143.87 Million | 91.61 Million | 101.51 Million |
| Interest Expense | 19 Million | 28.95 Million | 2.88 Million | 4.08 Million | 8.12 Million | 9.17 Million |
| Income Tax Expense | 69.8 Million | 55.86 Million | 68.14 Million | 34.86 Million | 22.25 Million | 38.78 Million |
| Earnings before Tax | 307.5 Million | 298.78 Million | 295.78 Million | 132.83 Million | 101.05 Million | 105.54 Million |
| Net Income | 240.8 Million | 243.64 Million | 218.71 Million | 80.18 Million | 62.88 Million | 67.01 Million |
| Earnings Per Share Basic | 2.96 | 3.29 | 2.95 | 1.08 | 0.85 | 0.90 |
| Earnings Per Share Diluted | 2.96 | 3.29 | 2.95 | 1.08 | 0.85 | 0.90 |
| Weighted Average Shares Outstanding | 81.3 Million | 74.01 Million | 74.09 Million | 74.15 Million | 74.39 Million | 74.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.3 Million | 74.01 Million | 74.09 Million | 74.15 Million | 74.39 Million | 74.39 Million |
| Gross Margin | 0.25 | 0.23 | 0.18 | 0.25 | 0.30 | 0.29 |
| EBIT Margin | 0.11 | 0.07 | 0.13 | 0.08 | 0.08 | 0.10 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.03 | 0.03 | 0.02 |
| EBITDA | 477.3 Million | 445.9 Million | 444.7 Million | 243.09 Million | 219.79 Million | 241.2 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 1.13 Billion | 1.03 Billion | 1.03 Billion | 3.91 Billion | 1.08 Billion |
| Cost of Revenue | 612.95 Million | 612.95 Million | 549.85 Million | 549.85 Million | 3 Billion | 582.87 Million |
| Gross Profit | 525.9 Million | 525.9 Million | 486.2 Million | 486.2 Million | 902.23 Million | 499.04 Million |
| Operating Expenses | 460.7 Million | 460.7 Million | 441 Million | 447.59 Million | 764.62 Million | 404.18 Million |
| Selling, General and Administrative Expenses | 142.7 Million | 142.7 Million | 139.45 Million | 139.45 Million | - | 137.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 318 Million | 318 Million | 301.55 Million | - | -49.28 Million | -32.03 Million |
| Cost and Expenses | 1.07 Billion | 1.07 Billion | 990.85 Million | 997.44 Million | 3.77 Billion | 987.06 Million |
| Operating Income | 65.2 Million | 65.2 Million | 45.2 Million | 45.2 Million | 137.6 Million | 104.16 Million |
| Interest Expense | - | - | - | - | 28.95 Million | 16.48 Million |
| Income Tax Expense | 24.05 Million | 24.05 Million | 10.85 Million | 10.85 Million | 55.86 Million | 22.11 Million |
| Earnings before Tax | 95 Million | 95 Million | 58.75 Million | 58.75 Million | 298.78 Million | 106.82 Million |
| Net Income | 71 Million | 71 Million | 49.4 Million | 48.2 Million | 243.64 Million | 84.76 Million |
| Earnings Per Share Basic | 0.87 | 0.91 | 0.67 | 0.65 | - | 1.15 |
| Earnings Per Share Diluted | 0.87 | 0.91 | 0.67 | 0.65 | - | 1.15 |
| Weighted Average Shares Outstanding | 81.3 Million | 77.66 Million | 74.01 Million | 74.01 Million | 74.01 Million | 73.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.3 Million | 77.66 Million | 74.01 Million | 74.01 Million | 74.01 Million | 73.82 Million |
| Gross Margin | 0.46 | 0.46 | 0.47 | 0.47 | 0.23 | 0.46 |
| EBIT Margin | 0.08 | 0.08 | 0.07 | 0.07 | - | 0.12 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.08 |
| EBITDA | 90.78 Million | 90.78 Million | 70.83 Million | 70.83 Million | - | 131.4 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.10 |
UMANGDAIRY
9698
PAISALO
BML-PJ
EEA
GWO