USD 8.52
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.99 Million | -15.01 Million | 9.39 Million | 11.15 Million | 17.19 Million | -14.38 Million |
Cost of Revenue | - | 682.87 Thousand | 867.3 Thousand | 751.82 Thousand | 779.75 Thousand | 943.48 Thousand |
Gross Profit | 1.99 Million | -15.7 Million | 8.53 Million | 10.4 Million | 16.41 Million | -15.32 Million |
Operating Expenses | 1.04 Million | 536.09 Thousand | 565.83 Thousand | 495.56 Thousand | 523.59 Thousand | 454.05 Thousand |
Selling, General and Administrative Expenses | 1.04 Million | 601.85 Thousand | 565.83 Thousand | 495.56 Thousand | 523.59 Thousand | 531.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -65.76 Thousand | -8.02 Million | 11.9 Million | 13.52 Million | -60.32 Thousand |
Cost and Expenses | 1.04 Million | 536.09 Thousand | 565.83 Thousand | 495.56 Thousand | 523.59 Thousand | 454.05 Thousand |
Operating Income | 944.97 Thousand | -15.55 Million | 8.83 Million | 10.66 Million | 16.67 Million | -14.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 976.95 Thousand | 1.01 Million | 747.14 Thousand | 1.15 Million | -161.14 Thousand |
Earnings before Tax | 11.86 Million | -15.55 Million | 8.83 Million | 10.66 Million | 16.67 Million | -14.83 Million |
Net Income | 11.86 Million | -15.55 Million | 8.83 Million | 10.66 Million | 16.67 Million | -14.83 Million |
Earnings Per Share Basic | 1.73 | -2.24 | 1.26 | 1.48 | 2.18 | -1.90 |
Earnings Per Share Diluted | 1.73 | -2.24 | 1.26 | 1.48 | 2.18 | -1.90 |
Weighted Average Shares Outstanding | 6.85 Million | 6.94 Million | 7 Million | 7.21 Million | 7.64 Million | 7.8 Million |
Weighted Average Shares Outstanding (Diluted) | 6.85 Million | 6.94 Million | 7 Million | 7.21 Million | 7.64 Million | 7.8 Million |
Gross Margin | 1.00 | 1.05 | 0.91 | 0.93 | 0.95 | 1.07 |
EBIT Margin | - | 1.04 | 0.94 | 0.96 | 0.97 | 1.03 |
Profit Margin | 5.95 | 1.04 | 0.94 | 0.96 | 0.97 | 1.03 |
EBITDA | - | -16.53 Million | - | - | - | -15.41 Million |
Earnings Before Tax Margin | 0.47 | 1.04 | 0.94 | 0.96 | 0.97 | 1.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 940.54 Thousand | 940.54 Thousand | -169.16 Thousand | -2.55 Million | 247.19 Thousand | 2.38 Million |
Cost of Revenue | 359.43 Thousand | - | 618.74 Thousand | 310.73 Thousand | - | 308.01 Thousand |
Gross Profit | 581.11 Thousand | 940.54 Thousand | -787.9 Thousand | -2.86 Million | 247.19 Thousand | 2.07 Million |
Operating Expenses | 266.67 Thousand | 266.67 Thousand | -12.61 Million | 1.32 Million | 1.32 Million | 3.61 Million |
Selling, General and Administrative Expenses | 266.67 Thousand | 266.67 Thousand | - | 270.96 Thousand | 270.96 Thousand | 253.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -859.55 Thousand | - | 12.61 Million | -1.23 | - | 3.66 |
Cost and Expenses | 266.67 Thousand | 266.67 Thousand | -11.99 Million | -5.67 Million | 1.32 Million | -6.32 Million |
Operating Income | 673.87 Thousand | 673.87 Thousand | 11.82 Million | 3.11 Million | -23.77 Thousand | 8.71 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.58 Million | - | 944.96 Thousand | 0.46 | 1.59 Million | 1.27 |
Earnings before Tax | 1.28 Million | 1.28 Million | 11.86 Million | 3.13 Million | 1.56 Million | 8.73 Million |
Net Income | 1.28 Million | 1.28 Million | 11.86 Million | 3.13 Million | 1.56 Million | 8.73 Million |
Earnings Per Share Basic | 0.19 | 0.19 | - | 0.46 | 0.23 | 1.27 |
Earnings Per Share Diluted | 0.19 | 0.19 | - | 0.46 | 0.23 | 1.27 |
Weighted Average Shares Outstanding | 6.72 Million | 6.72 Million | 6.85 Million | 6.81 Million | 6.81 Million | 6.87 Million |
Weighted Average Shares Outstanding (Diluted) | 6.72 Million | 6.72 Million | 6.85 Million | 6.81 Million | 6.81 Million | 6.87 Million |
Gross Margin | 0.62 | 1.00 | 4.66 | 1.12 | 1.00 | 0.87 |
EBIT Margin | 2.75 | - | - | -1.22 | 6.44 | 3.65 |
Profit Margin | 1.37 | 1.37 | -70.15 | -1.23 | 6.34 | 3.66 |
EBITDA | 2.58 Million | - | - | 3.11 Million | 1.59 Million | 8.71 Million |
Earnings Before Tax Margin | 0.72 | 0.72 | -69.92 | -1.22 | -0.10 | 3.65 |
GWO
DANR
UMANGDAIRY
1813
CGEM
BML-PJ