EUR 7.31
(2.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.96 Billion | 3.9 Billion | 3.66 Billion | 2.73 Billion | 2.49 Billion | 2.27 Billion |
Cost of Revenue | -487.55 Million | - | - | - | - | - |
Gross Profit | 5.44 Billion | 3.9 Billion | 3.66 Billion | 2.73 Billion | 2.49 Billion | 2.27 Billion |
Operating Expenses | 2.7 Billion | 2.84 Billion | 2.49 Billion | 1.91 Billion | 1.9 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 2.7 Billion | 995.23 Million | 677.01 Million | 510.09 Million | 433.07 Million | 374.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.84 Billion | 1.82 Billion | 1.4 Billion | 1.47 Billion | 1.19 Billion |
Cost and Expenses | 2.7 Billion | 2.84 Billion | 2.49 Billion | 1.91 Billion | 1.9 Billion | 1.56 Billion |
Operating Income | 2.25 Billion | 1.79 Billion | 916.72 Million | 370.83 Million | 657.25 Million | 555.17 Million |
Interest Expense | - | 433.56 Million | 257.38 Million | 192.23 Million | 255.22 Million | 253.48 Million |
Income Tax Expense | 172.87 Million | -89.27 Million | 134.22 Million | -67.04 Million | 22.44 Million | -100.26 Million |
Earnings before Tax | 1.72 Billion | 1.38 Billion | 692.87 Million | 203.62 Million | 416.89 Million | 345.52 Million |
Net Income | 1.51 Billion | 1.44 Billion | 525.12 Million | 236.92 Million | 379.58 Million | 401.95 Million |
Earnings Per Share Basic | 1.07 | 1.03 | 0.37 | 0.35 | 0.52 | 0.57 |
Earnings Per Share Diluted | 1.05 | 1.00 | 0.36 | 0.33 | 0.50 | 0.57 |
Weighted Average Shares Outstanding | 1.41 Billion | 1.41 Billion | 1.41 Billion | 679.01 Million | 732.07 Million | 710.39 Million |
Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.44 Billion | 1.44 Billion | 714.72 Million | 755.2 Million | 710.39 Million |
Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.52 | 0.31 | 0.20 | 0.32 | 0.28 |
Profit Margin | 0.31 | 0.37 | 0.14 | 0.09 | 0.15 | 0.18 |
EBITDA | 1.94 Billion | 1.59 Billion | 962.18 Million | 367.1 Million | 559.67 Million | 423.83 Million |
Earnings Before Tax Margin | 0.45 | 0.46 | 0.25 | 0.14 | 0.26 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 1.94 Billion | 5.44 Billion | 1.4 Billion | 1.38 Billion | 1.44 Billion |
Cost of Revenue | 86.1 Million | - | - | - | - | - |
Gross Profit | 1.81 Billion | 1.94 Billion | 5.44 Billion | 1.4 Billion | 1.38 Billion | 1.44 Billion |
Operating Expenses | 244.02 Million | 463.04 Million | 3 Billion | 1.06 Billion | 837.76 Million | 745.51 Million |
Selling, General and Administrative Expenses | -13.54 Million | 390.81 Million | - | 229.14 Million | 597.08 Million | 144.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -244.02 Million | -463.04 Million | -1.55 Billion | 18.94 Million | -369.8 Million | -220.18 Million |
Cost and Expenses | 1.47 Billion | 1.47 Billion | 3 Billion | 1.06 Billion | 837.76 Million | 745.51 Million |
Operating Income | 432.7 Million | 137.16 Million | 1.69 Billion | 257.93 Million | 528.48 Million | 527.02 Million |
Interest Expense | - | 445.56 Million | 1.51 Billion | - | 392.36 Million | 364.99 Million |
Income Tax Expense | 157.78 Million | 145.02 Million | 172.87 Million | -174.49 Million | 145.96 Million | 113.14 Million |
Earnings before Tax | 429.78 Million | 465.13 Million | 1.72 Billion | 267.46 Million | 536.26 Million | 533.31 Million |
Net Income | 266.89 Million | 457.27 Million | 1.51 Billion | 432.42 Million | 382.51 Million | 413.87 Million |
Earnings Per Share Basic | 0.19 | 0.32 | - | 0.31 | 0.27 | 0.29 |
Earnings Per Share Diluted | 0.18 | 0.32 | - | 0.31 | 0.26 | 0.29 |
Weighted Average Shares Outstanding | 1.41 Billion | 1.41 Billion | 1.44 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.41 Billion | 1.44 Billion | 1.41 Billion | 1.44 Billion | 1.43 Billion |
Gross Margin | 0.95 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.10 | - | 0.25 | 0.42 | 0.41 |
Profit Margin | 0.14 | 0.24 | 0.28 | 0.31 | 0.28 | 0.29 |
EBITDA | -8.02 Million | 200.21 Million | - | 347.44 Million | 587.52 Million | 585.91 Million |
Earnings Before Tax Margin | 0.23 | 0.07 | 0.31 | 0.18 | 0.38 | 0.36 |
SCYYF
MOOOF
MTT
PAZ
603126
601166