SCYYF | Scandium International Mining Corp. Annual &

Annual Income Statements

(In USD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	2932.00	1728.00	2307.00	2307.00	1050.00
Gross Profit	-	-2932.00	-1728.00	-2307.00	-2307.00	-1050.00
Operating Expenses	910.64 Thousand	717.49 Thousand	1.58 Million	1.73 Million	1.94 Million	2.89 Million
Selling, General and Administrative Expenses	910.64 Thousand	717.7 Thousand	1.51 Million	1.65 Million	1.82 Million	2.56 Million
Research and Development Expenses	-	-	-	-	-	331.32 Thousand
Other Expenses	-	-212.00	70.45 Thousand	80.78 Thousand	119.5 Thousand	1041.00
Cost and Expenses	910.64 Thousand	720.42 Thousand	1.59 Million	1.73 Million	1.94 Million	2.89 Million
Operating Income	-910.64 Thousand	-1.25 Million	-1.61 Million	-2.09 Million	-1.94 Million	-2.96 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-2.11 Million	-23.92 Thousand	-351.4 Thousand	-273.00	63.79 Thousand
Earnings before Tax	47.2 Thousand	850.59 Thousand	-1.56 Million	-1.38 Million	-1.94 Million	-2.96 Million
Net Income	47.2 Thousand	2.96 Million	-1.54 Million	-1.03 Million	-1.94 Million	-2.96 Million
Earnings Per Share Basic	0.00	0.01	-0.00	-0.00	-0.01	-0.01
Earnings Per Share Diluted	0.00	0.01	-0.00	-0.00	-0.01	-0.01
Weighted Average Shares Outstanding	357.6 Million	340.36 Million	316.16 Million	312.6 Million	310.56 Million	301.18 Million
Weighted Average Shares Outstanding (Diluted)	355.86 Million	340.36 Million	316.16 Million	312.6 Million	310.56 Million	301.18 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-907.71 Thousand	819.7 Thousand	-1.55 Million	-1.45 Million	-1.94 Million	-2.83 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	136.29 Thousand	102.1 Thousand	927.34 Thousand	354.92 Thousand	134.74 Thousand	250.67 Thousand
Selling, General and Administrative Expenses	136.29 Thousand	102.1 Thousand	-	354.92 Thousand	104.09 Thousand	106.76 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	22.55 Thousand	-151.19 Thousand	-	-	74.73 Thousand	-
Cost and Expenses	136.29 Thousand	102.1 Thousand	927.34 Thousand	354.92 Thousand	134.74 Thousand	250.67 Thousand
Operating Income	-136.29 Thousand	-102.1 Thousand	-927.34 Thousand	-354.93 Thousand	74.73 Thousand	70.7 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-136.32 Thousand	-102.56 Thousand	-1.93	-0.73	197.13 Thousand	311.01 Thousand
Earnings before Tax	-4256.12	-150.52 Thousand	48.06 Thousand	-137.46 Thousand	74.73 Thousand	-129.75 Thousand
Net Income	-4256.12	-150.52 Thousand	48.06 Thousand	-137.46 Thousand	74.73 Thousand	-129.75 Thousand
Earnings Per Share Basic	-	-0.00	-	-0.00	0.00	-0.00
Earnings Per Share Diluted	-	-0.00	-	-0.00	0.00	-0.00
Weighted Average Shares Outstanding	355.86 Million	355.86 Million	355.86 Million	355.86 Million	355.86 Million	355.86 Million
Weighted Average Shares Outstanding (Diluted)	355.86 Million	355.86 Million	355.86 Million	355.86 Million	355.86 Million	355.86 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-136.29 Thousand	-102.1 Thousand	-	-354.93 Thousand	-331.88 Thousand	-361.23 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-