Public Joint Stock Company Zvezda (ZVEZ.ME)
RUB 3.59
(-0.55%)
RUB 3.59
(-0.55%)
| Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | 2.05 Billion | 2.18 Billion | 1.13 Billion | 2.13 Billion | 1.46 Billion | 1.29 Billion |
| Cost of Revenue | 2.66 Billion | 2.33 Billion | 1.25 Billion | 2.09 Billion | 1.46 Billion | 1.51 Billion |
| Gross Profit | -606.73 Million | -151.03 Million | -123.36 Million | 31.49 Million | 5.68 Million | -220.83 Million |
| Operating Expenses | 1.7 Million | 3.67 Million | 26.7 Million | 15.5 Million | 11.16 Million | 4.07 Million |
| Selling, General and Administrative Expenses | 1.7 Million | 1.61 Million | 4.01 Million | 11.71 Million | 11.16 Million | 4.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.05 Million | -119.7 Million | -39.84 Million | -41.32 Million | -35.98 Million |
| Cost and Expenses | 2.66 Billion | 2.33 Billion | 1.28 Billion | 2.11 Billion | 1.47 Billion | 1.52 Billion |
| Operating Income | -608.44 Million | -152.64 Million | -127.37 Million | 19.13 Million | -5.48 Million | -224.9 Million |
| Interest Expense | 103.04 Million | 85.62 Million | 56.23 Million | 11.3 Million | 24.4 Million | 26.28 Million |
| Income Tax Expense | -185.72 Million | -86.11 Million | 39.92 Million | 27.33 Million | 16.79 Million | -52.84 Million |
| Earnings before Tax | -910.44 Million | -342.41 Million | 27.39 Million | 41.55 Million | 16.9 Million | -314.49 Million |
| Net Income | -797.27 Million | -256.3 Million | -12.53 Million | 10.24 Million | 112 Thousand | -261.65 Million |
| Earnings Per Share Basic | -1.42 | -0.46 | -0.02 | 0.02 | 0.00 | -0.47 |
| Earnings Per Share Diluted | -1.42 | -0.46 | -0.02 | 0.02 | 0.00 | -0.47 |
| Weighted Average Shares Outstanding | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million |
| Gross Margin | -0.29 | -0.07 | -0.11 | 0.01 | 0.00 | -0.17 |
| EBIT Margin | -0.37 | -0.12 | -0.23 | -0.01 | -0.02 | -0.21 |
| Profit Margin | -0.39 | -0.12 | -0.01 | 0.00 | 0.00 | -0.20 |
| EBITDA | -754.42 Million | -218.11 Million | 121.37 Million | 91.83 Million | -34.57 Million | -288.21 Million |
| Earnings Before Tax Margin | -0.30 | -0.07 | -0.11 | 0.01 | -0.00 | -0.17 |
| Breakdown | 2022 Q1 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 632.73 Million | 391.64 Million | 983.38 Million | 2.05 Billion | 344.53 Million | 350.95 Million |
| Cost of Revenue | 735.94 Million | 450.54 Million | 1.24 Billion | 2.66 Billion | 358.4 Million | 544.7 Million |
| Gross Profit | -103.2 Million | -58.89 Million | -258.02 Million | -606.73 Million | -13.87 Million | -193.74 Million |
| Operating Expenses | 171.35 Million | 147.3 Million | 2.34 Million | 3.68 Million | 354 Thousand | 147 Thousand |
| Selling, General and Administrative Expenses | 171.35 Million | 147.3 Million | 370 Thousand | - | 354 Thousand | 147 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -39.17 Million | -25.69 Million | 1.97 Million | 1.97 Million | -103.55 Million | -7.04 Million |
| Cost and Expenses | 907.3 Million | 597.84 Million | 1.24 Billion | 2.66 Billion | 358.76 Million | 544.85 Million |
| Operating Income | -274.56 Million | -206.2 Million | -258.39 Million | -608.44 Million | -14.22 Million | -193.89 Million |
| Interest Expense | 62.7 Million | 33.65 Million | 23.71 Million | 103.04 Million | 28.69 Million | 27.33 Million |
| Income Tax Expense | -38.48 Million | -42 Million | -49.22 Million | -113.16 Million | -3.09 Million | -36.7 Million |
| Earnings before Tax | -376.44 Million | -265.54 Million | -379.51 Million | -910.44 Million | -146.46 Million | -228.25 Million |
| Net Income | -337.95 Million | -223.54 Million | -330.29 Million | -797.27 Million | -143.37 Million | -191.55 Million |
| Earnings Per Share Basic | -0.60 | -0.40 | -0.59 | - | -0.26 | -0.34 |
| Earnings Per Share Diluted | -0.60 | -0.40 | -0.59 | - | -0.26 | -0.34 |
| Weighted Average Shares Outstanding | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million | 562.02 Million |
| Gross Margin | -0.16 | -0.15 | -0.26 | -0.29 | -0.04 | -0.55 |
| EBIT Margin | -0.50 | -0.59 | -0.36 | - | -0.34 | -0.57 |
| Profit Margin | -0.53 | -0.57 | -0.34 | -0.39 | -0.42 | -0.55 |
| EBITDA | -313.74 Million | -231.89 Million | -355.79 Million | - | -117.77 Million | -200.91 Million |
| Earnings Before Tax Margin | -0.43 | -0.53 | -0.26 | -0.30 | -0.04 | -0.55 |
3494
7462
NGL-PB
AGESF
3776
CMSC