USD 24.12
(-0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.46 Billion | 8.59 Billion | 7.32 Billion | 6.68 Billion | 6.84 Billion | 6.87 Billion |
Cost of Revenue | 4.6 Billion | 5.83 Billion | 4.68 Billion | 3.91 Billion | 4.28 Billion | 4.47 Billion |
Gross Profit | 2.86 Billion | 2.76 Billion | 2.64 Billion | 2.76 Billion | 2.56 Billion | 2.39 Billion |
Operating Expenses | 1.62 Billion | 7.37 Billion | 6.18 Billion | 5.31 Billion | 5.6 Billion | 5.71 Billion |
Selling, General and Administrative Expenses | 180 Million | 205 Million | 165 Million | 118 Million | 91 Million | 90 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.44 Billion | 7.37 Billion | 6.18 Billion | 5.31 Billion | 5.6 Billion | 70 Million |
Cost and Expenses | 6.22 Billion | 7.37 Billion | 6.18 Billion | 5.31 Billion | 5.6 Billion | 5.71 Billion |
Operating Income | 1.23 Billion | 295 Million | 209 Million | 398 Million | 356 Million | 1.16 Billion |
Interest Expense | 643 Million | 519 Million | 500 Million | 561 Million | 519 Million | 458 Million |
Income Tax Expense | 147 Million | 93 Million | 95 Million | 133 Million | 147 Million | 115 Million |
Earnings before Tax | 954 Million | 902 Million | 823 Million | 885 Million | 829 Million | 774 Million |
Net Income | 887 Million | 837 Million | 728 Million | 755 Million | 680 Million | 657 Million |
Earnings Per Share Basic | 3.01 | 2.86 | 2.52 | 2.65 | 2.40 | 2.33 |
Earnings Per Share Diluted | 3.01 | 2.85 | 2.51 | 2.64 | 2.39 | 2.32 |
Weighted Average Shares Outstanding | 291.2 Million | 289.5 Million | 289 Million | 285 Million | 283 Million | 282.2 Million |
Weighted Average Shares Outstanding (Diluted) | 291.7 Million | 290 Million | 289.5 Million | 286.3 Million | 284.3 Million | 282.9 Million |
Gross Margin | 0.38 | 0.32 | 0.36 | 0.41 | 0.37 | 0.35 |
EBIT Margin | 0.37 | 0.17 | 0.18 | 0.22 | 0.20 | 0.18 |
Profit Margin | 0.12 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 |
EBITDA | 2.77 Billion | 2.54 Billion | 2.43 Billion | 2.35 Billion | 2.34 Billion | 2.16 Billion |
Earnings Before Tax Margin | 0.17 | 0.03 | 0.03 | 0.06 | 0.05 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.74 Billion | 1.6 Billion | 2.17 Billion | 1.95 Billion | 7.46 Billion | 1.67 Billion |
Cost of Revenue | 610 Million | 1.22 Billion | 1.6 Billion | 1.11 Billion | 4.6 Billion | 1.04 Billion |
Gross Profit | 1.13 Billion | 385 Million | 567 Million | 833 Million | 2.86 Billion | 624 Million |
Operating Expenses | 1.37 Billion | 102 Million | 155 Million | 427 Million | 1.62 Billion | 353 Million |
Selling, General and Administrative Expenses | - | -41 Million | -44 Million | 45 Million | - | 45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.37 Billion | -102 Million | -155 Million | 83 Million | 362 Million | 77 Million |
Cost and Expenses | 1.98 Billion | 1.32 Billion | 1.76 Billion | 1.54 Billion | 6.22 Billion | 1.4 Billion |
Operating Income | 367 Million | 283 Million | 412 Million | 406 Million | 1.23 Billion | 271 Million |
Interest Expense | 3 Million | 173 Million | 177 Million | 172 Million | 643 Million | 164 Million |
Income Tax Expense | 26 Million | 41 Million | 58 Million | 66 Million | 147 Million | 11 Million |
Earnings before Tax | 273 Million | 223 Million | 321 Million | 317 Million | 954 Million | 184 Million |
Net Income | 253 Million | 198 Million | 287 Million | 309 Million | 887 Million | 176 Million |
Earnings Per Share Basic | 0.85 | 0.65 | 0.96 | 1.04 | - | 0.60 |
Earnings Per Share Diluted | 0.85 | 0.65 | 0.96 | 1.04 | - | 0.60 |
Weighted Average Shares Outstanding | 297.9 Million | 297.9 Million | 296.5 Million | 294.4 Million | 291.2 Million | 291 Million |
Weighted Average Shares Outstanding (Diluted) | 298.5 Million | 298.5 Million | 297.2 Million | 294.4 Million | 291.7 Million | 291.4 Million |
Gross Margin | 0.65 | 0.24 | 0.26 | 0.43 | 0.38 | 0.37 |
EBIT Margin | 0.32 | 0.35 | 0.36 | 0.41 | - | 0.36 |
Profit Margin | 0.15 | 0.12 | 0.13 | 0.16 | 0.12 | 0.11 |
EBITDA | 555 Million | 556 Million | 780 Million | 799 Million | - | 610 Million |
Earnings Before Tax Margin | 0.21 | 0.18 | 0.19 | 0.21 | 0.17 | 0.16 |
ZVEZ
3494
7462
4746
AGESF
3776