Public Joint Stock Company Magadanenergo (MAGE.ME)
RUB 3.53
(-1.12%)
RUB 3.53
(-1.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.56 Billion | 11.92 Billion | 11.98 Billion | 10.85 Billion | 11.89 Billion | 12.17 Billion |
| Cost of Revenue | 7.94 Billion | 5.51 Billion | 5.92 Billion | 5.91 Billion | 7.08 Billion | 9.47 Billion |
| Gross Profit | 8.62 Billion | 6.4 Billion | 6.05 Billion | 4.94 Billion | 4.81 Billion | 2.69 Billion |
| Operating Expenses | 8.72 Billion | 5.82 Billion | 4.52 Billion | 3.85 Billion | 1.48 Billion | -1.24 Billion |
| Selling, General and Administrative Expenses | 6.55 Billion | 92 Million | 91 Million | 79 Million | 79 Million | 70 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.16 Billion | 5.72 Billion | 4.43 Billion | 3.77 Billion | 1.4 Billion | -1.31 Billion |
| Cost and Expenses | 16.66 Billion | 11.33 Billion | 10.45 Billion | 9.77 Billion | 8.56 Billion | 8.22 Billion |
| Operating Income | -100 Million | 553 Million | 1.45 Billion | 1.05 Billion | 3.16 Billion | 2.58 Billion |
| Interest Expense | - | 450 Million | 295 Million | 220 Million | 279 Million | 205 Million |
| Income Tax Expense | 620 Million | -603 Million | 650 Million | 318 Million | 59 Million | -33 Million |
| Earnings before Tax | -2.01 Billion | -3.16 Billion | 3.13 Billion | 1.24 Billion | 879 Million | 2.23 Billion |
| Net Income | -1.39 Billion | -2.56 Billion | 2.48 Billion | 930 Million | 820 Million | 2.26 Billion |
| Earnings Per Share Basic | -2.28 | -4.20 | 4.08 | 1.52 | 1.34 | 3.72 |
| Earnings Per Share Diluted | -2.28 | -4.20 | 4.08 | 1.52 | 1.34 | 3.72 |
| Weighted Average Shares Outstanding | 610 Million | 610 Million | 610 Million | 610 Million | 610 Million | 609.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 610 Million | 610 Million | 610 Million | 610 Million | 610 Million | 609.51 Million |
| Gross Margin | 0.52 | 0.54 | 0.51 | 0.46 | 0.40 | 0.22 |
| EBIT Margin | 0.03 | 0.14 | 0.18 | 0.13 | 0.29 | 0.33 |
| Profit Margin | -0.08 | -0.21 | 0.21 | 0.09 | 0.07 | 0.19 |
| EBITDA | 523 Million | -1.58 Billion | 2.19 Billion | 1.87 Billion | 1.65 Billion | 4.14 Billion |
| Earnings Before Tax Margin | -0.01 | 0.05 | 0.12 | 0.10 | 0.27 | 0.21 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.87 Billion | 16.56 Billion | 4.87 Billion | 3.4 Billion | 3.4 Billion | 11.92 Billion |
| Cost of Revenue | 2.06 Billion | 7.94 Billion | 2.06 Billion | 1.9 Billion | 1.9 Billion | 5.51 Billion |
| Gross Profit | 2.8 Billion | 8.62 Billion | 2.8 Billion | 1.5 Billion | 1.5 Billion | 6.4 Billion |
| Operating Expenses | 2.48 Billion | 8.65 Billion | 2.46 Billion | 1.86 Billion | 1.86 Billion | 5.82 Billion |
| Selling, General and Administrative Expenses | 1.6 Billion | - | 1.6 Billion | 1.67 Billion | 1.67 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 887.5 Million | - | - | - | - | 5.72 Billion |
| Cost and Expenses | 4.55 Billion | 16.59 Billion | 4.53 Billion | 3.76 Billion | 3.76 Billion | 11.33 Billion |
| Operating Income | 320.5 Million | -8 Million | 558 Million | -562 Million | -562 Million | 553 Million |
| Interest Expense | - | - | - | - | - | 450 Million |
| Income Tax Expense | 304 Million | 620 Million | 304 Million | 6 Million | 6 Million | -603 Million |
| Earnings before Tax | -465.5 Million | -2.01 Billion | -465.5 Million | -541 Million | -541 Million | -3.16 Billion |
| Net Income | -161.5 Million | -1.39 Billion | -161.5 Million | -535 Million | -535 Million | -2.56 Billion |
| Earnings Per Share Basic | -0.26 | - | -0.26 | -0.88 | -0.88 | - |
| Earnings Per Share Diluted | -0.26 | - | -0.26 | -0.88 | -0.88 | - |
| Weighted Average Shares Outstanding | 610 Million | 610 Million | 610 Million | 610 Million | 610 Million | 610 Million |
| Weighted Average Shares Outstanding (Diluted) | 610 Million | 610 Million | 610 Million | 610 Million | 610 Million | 610 Million |
| Gross Margin | 0.58 | 0.52 | 0.58 | 0.44 | 0.44 | 0.54 |
| EBIT Margin | 0.15 | - | 0.15 | -0.14 | -0.14 | - |
| Profit Margin | -0.03 | -0.08 | -0.03 | -0.16 | -0.16 | -0.21 |
| EBITDA | 733.5 Million | - | 733.5 Million | -472 Million | -472 Million | - |
| Earnings Before Tax Margin | 0.07 | -0.00 | 0.11 | -0.17 | -0.17 | 0.05 |
FMNL
IVR
MOV
QCKSF
VICO
002004