Future Market Networks Limited (FMNL.BO)
INR 24.21
(1.98%)
INR 24.21
(1.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 930.32 Million | 924.01 Million | 852.59 Million | 689.97 Million | 1.26 Billion | 1.31 Billion |
| Cost of Revenue | 208.49 Million | 214.79 Million | 157.46 Million | 217.34 Million | 375.04 Million | 680.97 Million |
| Gross Profit | 721.82 Million | 709.22 Million | 695.12 Million | 472.63 Million | 892.63 Million | 631.7 Million |
| Operating Expenses | 184.12 Million | 386.27 Million | 432.57 Million | 584.72 Million | 851.85 Million | 475.26 Million |
| Selling, General and Administrative Expenses | 34.68 Million | 34.89 Million | 34.45 Million | 19.42 Million | 67.8 Million | 25.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 149.44 Million | 10.08 Million | 322 Thousand | 971 Thousand | 3.65 Million | 2.77 Million |
| Cost and Expenses | 668.44 Million | 601.06 Million | 590.04 Million | 802.06 Million | 1.22 Billion | 1.15 Billion |
| Operating Income | 322.95 Million | 322.91 Million | 262.31 Million | -127.95 Million | 39.69 Million | 155.92 Million |
| Interest Expense | 158.59 Million | 203.59 Million | 211.83 Million | 221.88 Million | 303.51 Million | 203.14 Million |
| Income Tax Expense | 121.17 Million | 107.86 Million | 125.99 Million | -78.62 Million | 93.13 Million | 31.68 Million |
| Earnings before Tax | 26.38 Million | 14.4 Million | -154.41 Million | -386.5 Million | 394.11 Million | 131.33 Million |
| Net Income | -61.91 Million | -90.09 Million | -282.71 Million | -309.08 Million | 296.78 Million | 99.34 Million |
| Earnings Per Share Basic | -1.08 | -1.57 | -4.91 | -5.37 | 5.21 | 1.76 |
| Earnings Per Share Diluted | -1.08 | -1.57 | -4.91 | -5.37 | 5.21 | 1.76 |
| Weighted Average Shares Outstanding | 57.32 Million | 57.54 Million | 57.54 Million | 57.54 Million | 56.94 Million | 56.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.32 Million | 57.54 Million | 57.54 Million | 57.54 Million | 56.94 Million | 56.29 Million |
| Gross Margin | 0.78 | 0.77 | 0.82 | 0.69 | 0.70 | 0.48 |
| EBIT Margin | 0.36 | 0.64 | 0.56 | 0.47 | 0.50 | 0.44 |
| Profit Margin | -0.07 | -0.10 | -0.33 | -0.45 | 0.23 | 0.08 |
| EBITDA | 335.12 Million | 348.72 Million | 255.49 Million | 406.18 Million | 1.21 Billion | 583.48 Million |
| Earnings Before Tax Margin | 0.35 | 0.35 | 0.31 | -0.19 | 0.03 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 245.67 Million | 252.21 Million | 924.02 Million | 234.15 Million | 241.32 Million | 223.99 Million |
| Cost of Revenue | 117.9 Million | 76.68 Million | 214.79 Million | 117.47 Million | 58.32 Million | 52.28 Million |
| Gross Profit | 127.76 Million | 175.53 Million | 709.23 Million | 116.67 Million | 183 Million | 171.7 Million |
| Operating Expenses | 37.97 Million | 114.96 Million | 386.27 Million | 39 Million | 107.02 Million | 117.15 Million |
| Selling, General and Administrative Expenses | 37.97 Million | 67.06 Million | - | 39 Million | 45.69 Million | 59.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.12 Million | 19.26 Million | 149.44 Million | 11.27 Million | 12.85 Million | 106.05 Million |
| Cost and Expenses | 155.88 Million | 206.84 Million | 894.78 Million | 156.47 Million | 165.35 Million | 169.43 Million |
| Operating Income | 89.79 Million | 60.57 Million | 322.95 Million | 77.67 Million | 75.97 Million | 54.55 Million |
| Interest Expense | 34.01 Million | 43.92 Million | 203.6 Million | 38.99 Million | 40.91 Million | 42.2 Million |
| Income Tax Expense | 11.88 Million | 90.57 Million | 107.86 Million | 10.75 Million | 11.37 Million | 32.04 Million |
| Earnings before Tax | 830.52 Million | -132.99 Million | 14.41 Million | 49.96 Million | -145.11 Million | 121.56 Million |
| Net Income | 825.21 Million | -216.54 Million | -90.1 Million | 47.28 Million | -152.7 Million | 92.52 Million |
| Earnings Per Share Basic | 14.34 | -3.75 | - | 0.82 | -2.65 | 1.61 |
| Earnings Per Share Diluted | 14.34 | -3.75 | - | 0.82 | -2.65 | 1.61 |
| Weighted Average Shares Outstanding | 57.54 Million | 57.76 Million | 57.54 Million | 57.54 Million | 57.54 Million | 57.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.54 Million | 57.76 Million | 57.54 Million | 57.54 Million | 57.54 Million | 57.54 Million |
| Gross Margin | 0.52 | 0.70 | 0.77 | 0.50 | 0.76 | 0.77 |
| EBIT Margin | 0.51 | 0.23 | - | 0.48 | 0.53 | 0.88 |
| Profit Margin | 3.36 | -0.86 | -0.10 | 0.20 | -0.63 | 0.41 |
| EBITDA | 124.43 Million | 58.5 Million | - | 112 Million | 126.75 Million | 198.03 Million |
| Earnings Before Tax Margin | 0.37 | 0.24 | 0.35 | 0.33 | 0.31 | 0.24 |
IVR
MOV
GRSE
VICO
002004
MAGE