RUB 8320.0
(0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 153 Million | 320 Million | 90 Million | 68 Million | 13.95 Billion | 12.13 Billion |
Cost of Revenue | 7 Million | - | 15 Million | 2 Million | 9.18 Billion | 8.46 Billion |
Gross Profit | 146 Million | 320 Million | 75 Million | 66 Million | 4.77 Billion | 3.67 Billion |
Operating Expenses | -11 Million | 17 Million | 53 Million | 61 Million | 1.5 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | -11 Million | 16 Million | 35 Million | 16 Million | 517 Million | 1.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | 18 Million | 45 Million | 990 Million | 1.19 Billion |
Cost and Expenses | 18 Million | 17 Million | 53 Million | 61 Million | 10.68 Billion | 9.65 Billion |
Operating Income | 135 Million | 303 Million | 37 Million | 7 Million | 2.27 Billion | 2.48 Billion |
Interest Expense | - | - | - | - | 201 Million | 192 Million |
Income Tax Expense | 27 Million | 165 Million | 7 Million | -7 Million | 465 Million | 878 Million |
Earnings before Tax | 135 Million | 825 Million | 19 Million | 42 Million | 2.03 Billion | 3.35 Billion |
Net Income | 108 Million | 660 Million | 12 Million | 49 Million | 1 Billion | 2.16 Billion |
Earnings Per Share Basic | 94.71 | 538.00 | 10.52 | 42.97 | 1379.46 | 1452.96 |
Earnings Per Share Diluted | 94.71 | 538.00 | 10.52 | 42.97 | 1379.46 | 1452.96 |
Weighted Average Shares Outstanding | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.48 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.48 Million |
Gross Margin | 0.95 | 1.00 | 0.83 | 0.97 | 0.34 | 0.30 |
EBIT Margin | 0.88 | 0.95 | -0.59 | -0.90 | 0.25 | 0.29 |
Profit Margin | 0.71 | 2.06 | 0.13 | 0.72 | 0.07 | 0.18 |
EBITDA | 135 Million | 303 Million | -53 Million | -61 Million | 3.49 Billion | 3.48 Billion |
Earnings Before Tax Margin | 0.88 | 0.95 | 0.41 | 0.10 | 0.16 | 0.20 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 95 Million | 153 Million | 58 Million | 320 Million | 204 Million | 116 Million |
Cost of Revenue | 1 Million | 7 Million | 6 Million | - | 194 Million | 109 Million |
Gross Profit | 94 Million | 146 Million | 52 Million | 320 Million | 10 Million | 7 Million |
Operating Expenses | 0.94 | -11 Million | 0.79 | 17 Million | 0.95 | 5.44 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.94 | -11 Million | 0.79 | 1 Million | 0.95 | 5.44 |
Cost and Expenses | 89 Million | 18 Million | 46 Million | 17 Million | 194 Million | 109 Million |
Operating Income | 71 Million | 135 Million | 37 Million | 303 Million | 155 Million | 505 Million |
Interest Expense | - | - | - | -522 Million | - | - |
Income Tax Expense | 62.26 | 27 Million | 32.45 | 165 Million | 135.93 | 442.87 |
Earnings before Tax | 62.26 | 135 Million | 32.45 | 825 Million | 135.93 | 442.87 |
Net Income | 1.14 Million | 108 Million | 37 Million | 660 Million | 109 Million | 505 Million |
Earnings Per Share Basic | 1.00 | - | 32.45 | - | 95.59 | 442.87 |
Earnings Per Share Diluted | 1.00 | - | 32.45 | - | 95.59 | 442.87 |
Weighted Average Shares Outstanding | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million |
Gross Margin | 0.99 | 0.95 | 0.90 | 1.00 | 0.05 | 0.06 |
EBIT Margin | 0.19 | - | 0.16 | - | 0.19 | 1.09 |
Profit Margin | 0.01 | 0.71 | 0.64 | 2.06 | 0.53 | 4.35 |
EBITDA | 18 Million | - | 9 Million | - | 39 Million | 126 Million |
Earnings Before Tax Margin | 0.75 | 0.88 | 0.64 | 0.95 | 0.76 | 4.35 |
HOT
RCDO
0822
1898
ICG
EFORC