HKD 9.57
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 192.96 Billion | 220.57 Billion | 231.12 Billion | 140.96 Billion | 129.29 Billion | 104.14 Billion |
Cost of Revenue | 144.59 Billion | 165.15 Billion | 189.08 Billion | 104.5 Billion | 93.17 Billion | 74.31 Billion |
Gross Profit | 48.37 Billion | 55.41 Billion | 42.04 Billion | 36.45 Billion | 36.11 Billion | 29.82 Billion |
Operating Expenses | 14.91 Billion | 14.55 Billion | 12.13 Billion | 20.85 Billion | 21.2 Billion | 17.94 Billion |
Selling, General and Administrative Expenses | 1.91 Billion | 1.53 Billion | 1.65 Billion | 13.36 Billion | 13.96 Billion | 11.67 Billion |
Research and Development Expenses | 916.18 Million | 771.49 Million | 665.66 Million | 523.32 Million | 289.47 Million | 216.61 Million |
Other Expenses | 9.06 Billion | 12.24 Billion | 9.81 Billion | 6.96 Billion | 6.95 Billion | -96.98 Million |
Cost and Expenses | 159.51 Billion | 179.7 Billion | 201.21 Billion | 125.36 Billion | 114.38 Billion | 92.26 Billion |
Operating Income | 33.09 Billion | 45.76 Billion | 25.51 Billion | 17.04 Billion | 17.69 Billion | 8.88 Billion |
Interest Expense | 3.06 Billion | 3.85 Billion | 4.09 Billion | 4.66 Billion | 4.88 Billion | 4.35 Billion |
Income Tax Expense | 7.29 Billion | 7.51 Billion | 6.57 Billion | 3.39 Billion | 3.55 Billion | 2.56 Billion |
Earnings before Tax | 33.04 Billion | 32.89 Billion | 25.57 Billion | 12.32 Billion | 12.14 Billion | 8.79 Billion |
Net Income | 19.53 Billion | 25.37 Billion | 19 Billion | 8.92 Billion | 8.59 Billion | 3.43 Billion |
Earnings Per Share Basic | 1.47 | 1.92 | 1.44 | 0.68 | 0.65 | 0.26 |
Earnings Per Share Diluted | 1.47 | 1.92 | 1.44 | 0.68 | 0.64 | 0.26 |
Weighted Average Shares Outstanding | 13.28 Billion | 13.21 Billion | 13.21 Billion | 13.12 Billion | 13.25 Billion | 13.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.25 Billion | 13.21 Billion | 13.21 Billion | 13.12 Billion | 13.4 Billion | 13.4 Billion |
Gross Margin | 0.25 | 0.25 | 0.18 | 0.26 | 0.28 | 0.29 |
EBIT Margin | 0.24 | 0.25 | 0.19 | 0.19 | 0.21 | 0.21 |
Profit Margin | 0.10 | 0.12 | 0.08 | 0.06 | 0.07 | 0.03 |
EBITDA | 47.21 Billion | 47.21 Billion | 40.79 Billion | 26.9 Billion | 26.64 Billion | 20.49 Billion |
Earnings Before Tax Margin | 0.17 | 0.21 | 0.11 | 0.12 | 0.14 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 47.42 Billion | 47.58 Billion | 45.39 Billion | 192.96 Billion | 36.76 Billion | 46.85 Billion |
Cost of Revenue | 36.26 Billion | 35.67 Billion | 33.11 Billion | 144.59 Billion | 26.32 Billion | 35.65 Billion |
Gross Profit | 11.16 Billion | 11.91 Billion | 12.27 Billion | 48.37 Billion | 10.43 Billion | 11.19 Billion |
Operating Expenses | 3.43 Billion | 3.53 Billion | 3.38 Billion | 14.91 Billion | 4.7 Billion | 3.41 Billion |
Selling, General and Administrative Expenses | 1.87 Billion | 1.09 Billion | 1.43 Billion | - | -2.2 Billion | 3.29 Billion |
Research and Development Expenses | 159.91 Million | 160.99 Million | 121.1 Million | - | 418.92 Million | 175.35 Million |
Other Expenses | 1.4 Billion | 6.73 Million | -12.15 Million | -50.71 Million | -73.13 Million | 22.05 Million |
Cost and Expenses | 39.7 Billion | 39.21 Billion | 36.5 Billion | 159.51 Billion | 31.02 Billion | 39.06 Billion |
Operating Income | 7.79 Billion | 8.02 Billion | 8.69 Billion | 33.09 Billion | 5.22 Billion | 7.74 Billion |
Interest Expense | 614.34 Million | 650.09 Million | 688.51 Million | 3.06 Billion | 699.32 Million | 762.39 Million |
Income Tax Expense | 1.58 Billion | 1.86 Billion | 2.05 Billion | 7.29 Billion | 1.15 Billion | 1.65 Billion |
Earnings before Tax | 7.8 Billion | 8.03 Billion | 8.68 Billion | 33.04 Billion | 5.14 Billion | 7.76 Billion |
Net Income | 4.82 Billion | 4.81 Billion | 4.96 Billion | 19.53 Billion | 2.84 Billion | 4.85 Billion |
Earnings Per Share Basic | 0.36 | 0.87 | 0.37 | - | 0.21 | 0.37 |
Earnings Per Share Diluted | 0.36 | 0.87 | 0.37 | - | 0.21 | 0.37 |
Weighted Average Shares Outstanding | 13.25 Billion | 13.25 Billion | 13.43 Billion | 13.28 Billion | 13.5 Billion | 13.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.25 Billion | 13.25 Billion | 13.43 Billion | 13.25 Billion | 13.3 Billion | 13.21 Billion |
Gross Margin | 0.24 | 0.25 | 0.27 | 0.25 | 0.28 | 0.24 |
EBIT Margin | 0.18 | 0.19 | 0.21 | - | 0.17 | 0.18 |
Profit Margin | 0.10 | 0.10 | 0.11 | 0.10 | 0.08 | 0.10 |
EBITDA | 8.42 Billion | 9.03 Billion | 9.36 Billion | - | 6.15 Billion | 8.52 Billion |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.19 | 0.17 | 0.14 | 0.17 |
ICG
EFORC
LNZL
3672
SEI
MARA