GBp 321.0
(0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.83 Billion | 1.48 Billion | 1.24 Billion | 1.1 Billion | 779.34 Million | 745.47 Million |
Cost of Revenue | 1.41 Billion | 1.07 Billion | 917.12 Million | 876.46 Million | 624.62 Million | 593.3 Million |
Gross Profit | 414.32 Million | 415.36 Million | 326.43 Million | 233.03 Million | 154.72 Million | 152.16 Million |
Operating Expenses | 220.4 Million | 202.35 Million | 182.2 Million | 164.28 Million | 84.03 Million | 75.56 Million |
Selling, General and Administrative Expenses | 220.4 Million | 202.35 Million | 182.2 Million | 164.28 Million | 84.03 Million | 75.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -25 Thousand | -25 Thousand | -25 Thousand | - | - |
Cost and Expenses | 1.63 Billion | 1.27 Billion | 1.09 Billion | 1.04 Billion | 708.65 Million | 668.86 Million |
Operating Income | 193.92 Million | 213.01 Million | 144.22 Million | 68.74 Million | 70.69 Million | 76.6 Million |
Interest Expense | 33.62 Million | 21.32 Million | 14.66 Million | 15.09 Million | 15.94 Million | 15.12 Million |
Income Tax Expense | 37.08 Million | 39.48 Million | 31.14 Million | 1.61 Million | 5.8 Million | 8.98 Million |
Earnings before Tax | 162.1 Million | 176.2 Million | 128.82 Million | 62.81 Million | 12.52 Million | 60.4 Million |
Net Income | 125.01 Million | 139.23 Million | 101.54 Million | 65.56 Million | 7.67 Million | 51.41 Million |
Earnings Per Share Basic | 0.55 | 0.62 | 0.42 | 0.27 | 0.05 | 0.39 |
Earnings Per Share Diluted | 0.55 | 0.60 | 0.41 | 0.26 | 0.05 | 0.38 |
Weighted Average Shares Outstanding | 226.33 Million | 226.4 Million | 239.64 Million | 243.82 Million | 154.5 Million | 131.84 Million |
Weighted Average Shares Outstanding (Diluted) | 229.2 Million | 232.69 Million | 244.88 Million | 247.9 Million | 155.55 Million | 134.5 Million |
Gross Margin | 0.23 | 0.28 | 0.26 | 0.21 | 0.20 | 0.20 |
EBIT Margin | 0.24 | 0.27 | 0.29 | 0.25 | 0.36 | 0.36 |
Profit Margin | 0.07 | 0.09 | 0.08 | 0.06 | 0.01 | 0.07 |
EBITDA | 445.68 Million | 396.08 Million | 363.42 Million | 291.38 Million | 240.53 Million | 268.21 Million |
Earnings Before Tax Margin | 0.11 | 0.14 | 0.12 | 0.06 | 0.09 | 0.10 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 921.83 Million | 1.83 Billion | 911.29 Million | 1.48 Billion | 793.41 Million | 696.33 Million |
Cost of Revenue | 723.54 Million | 1.41 Billion | 695.25 Million | 1.07 Billion | 585.47 Million | 488.9 Million |
Gross Profit | 198.28 Million | 414.32 Million | 216.04 Million | 415.36 Million | 207.93 Million | 207.43 Million |
Operating Expenses | 116.97 Million | 220.4 Million | 103.43 Million | 202.35 Million | 105.32 Million | 97.02 Million |
Selling, General and Administrative Expenses | 116.97 Million | - | 103.43 Million | - | 105.32 Million | 97.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -25 Thousand | - | -25 Thousand | - | - |
Cost and Expenses | 840.52 Million | 1.63 Billion | 798.68 Million | 1.27 Billion | 690.8 Million | 585.92 Million |
Operating Income | 81.31 Million | 193.92 Million | 112.61 Million | 213.01 Million | 102.6 Million | 110.4 Million |
Interest Expense | 17.53 Million | 31.69 Million | 16.09 Million | 21.32 Million | 13.72 Million | 9.68 Million |
Income Tax Expense | 14.22 Million | 37.08 Million | 22.86 Million | 39.48 Million | 19.54 Million | 19.94 Million |
Earnings before Tax | 64.18 Million | 160.8 Million | 96.62 Million | 176.2 Million | 75.83 Million | 100.37 Million |
Net Income | 50.45 Million | 125.01 Million | 74.56 Million | 139.23 Million | 57.24 Million | 81.99 Million |
Earnings Per Share Basic | 0.23 | - | 0.33 | - | 0.25 | 0.34 |
Earnings Per Share Diluted | 0.23 | - | 0.32 | - | 0.25 | 0.34 |
Weighted Average Shares Outstanding | 224.17 Million | 224.17 Million | 226.74 Million | 226.4 Million | 226.4 Million | 238.68 Million |
Weighted Average Shares Outstanding (Diluted) | 224.17 Million | 229.2 Million | 232.99 Million | 232.69 Million | 226.4 Million | 244.45 Million |
Gross Margin | 0.22 | 0.23 | 0.24 | 0.28 | 0.26 | 0.30 |
EBIT Margin | 0.24 | - | 0.24 | - | 0.27 | 0.28 |
Profit Margin | 0.05 | 0.07 | 0.08 | 0.09 | 0.07 | 0.12 |
EBITDA | 223.28 Million | - | 221.88 Million | - | 212.56 Million | 196.92 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.12 | 0.14 | 0.13 | 0.16 |
CBMJ
8769
4415
ECP
LOGI-A
KBSTF