USD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 792.26 Thousand | 1.55 Million | 4.44 Million | 710.8 Thousand | 1500.00 | - |
Cost of Revenue | 950.5 Thousand | 1.86 Million | 4.16 Million | 331.71 Thousand | 23.95 Thousand | 13.48 Thousand |
Gross Profit | -158.23 Thousand | -314.92 Thousand | 277.92 Thousand | 379.08 Thousand | -22.45 Thousand | -13.48 Thousand |
Operating Expenses | 192.51 Thousand | 777.57 Thousand | 2.15 Million | 558.5 Thousand | 69.51 Thousand | 59.23 Thousand |
Selling, General and Administrative Expenses | 192.51 Thousand | 777.57 Thousand | 2.15 Million | 558.5 Thousand | 69.51 Thousand | 59.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.14 Million | 2.64 Million | 6.31 Million | 890.22 Thousand | 93.46 Thousand | 72.72 Thousand |
Operating Income | -350.75 Thousand | -1.09 Million | -1.87 Million | -179.42 Thousand | -91.96 Thousand | -72.72 Thousand |
Interest Expense | 216.7 Thousand | 181.7 Thousand | 650.04 Thousand | 108.5 Thousand | 51.48 Thousand | 54.02 Thousand |
Income Tax Expense | -665.54 Thousand | 3.00 | 2.00 | 4.00 | - | 4.00 |
Earnings before Tax | -665.54 Thousand | -4.83 Million | -2.42 Million | 178.54 Thousand | -152.45 Thousand | -261 Thousand |
Net Income | -665.54 Thousand | -4.83 Million | -2.42 Million | 178.54 Thousand | -152.45 Thousand | -261 Thousand |
Earnings Per Share Basic | -0.04 | -0.25 | -0.16 | 0.02 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.25 | -0.16 | 0.01 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 18.58 Million | 19.47 Million | 15.43 Million | 10.11 Million | 9.49 Million | 8.64 Million |
Weighted Average Shares Outstanding (Diluted) | 18.58 Million | 19.47 Million | 15.43 Million | 15.65 Million | 9.49 Million | 8.64 Million |
Gross Margin | -0.20 | -0.20 | 0.06 | 0.53 | -14.97 | - |
EBIT Margin | -0.45 | -0.62 | -0.40 | -0.22 | -45.84 | - |
Profit Margin | -0.84 | -3.11 | -0.55 | 0.25 | -101.63 | - |
EBITDA | -358.14 Thousand | -4.52 Million | -1.67 Million | 310.63 Thousand | -77.76 Thousand | -193.49 Thousand |
Earnings Before Tax Margin | -0.44 | -0.70 | -0.42 | -0.25 | -61.31 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 468.81 Thousand | 384.05 Thousand | 404.63 Thousand | 792.26 Thousand | 205.87 Thousand | 88.08 Thousand |
Cost of Revenue | 386.77 Thousand | 1.59 Million | - | 950.5 Thousand | 150.85 Thousand | 111.02 Thousand |
Gross Profit | 82.04 Thousand | -1.21 Million | 404.63 Thousand | -158.23 Thousand | 55.02 Thousand | -22.94 Thousand |
Operating Expenses | 226.34 Thousand | 158.5 Thousand | 634.72 Thousand | 192.51 Thousand | 53.61 Thousand | 31.28 Thousand |
Selling, General and Administrative Expenses | 226.34 Thousand | 158.5 Thousand | 634.72 Thousand | - | 53.61 Thousand | 31.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.00 | - | - | - | - |
Cost and Expenses | 613.12 Thousand | 1.75 Million | 665.26 Thousand | 1.14 Million | 204.47 Thousand | 142.3 Thousand |
Operating Income | -144.31 Thousand | -1.37 Million | -260.63 Thousand | -350.76 Thousand | 1410.00 | -54.22 Thousand |
Interest Expense | 43.18 Thousand | 42.36 Thousand | 53.8 Thousand | 216.7 Thousand | 53.8 Thousand | 53.33 Thousand |
Income Tax Expense | -3.00 | -4.00 | -1.00 | - | -4.00 | -1.00 |
Earnings before Tax | -90.3 Thousand | -1.42 Million | -501.93 Thousand | -665.54 Thousand | 82.26 Thousand | -108.16 Thousand |
Net Income | -90.3 Thousand | -1.42 Million | -501.93 Thousand | -665.54 Thousand | 82.26 Thousand | -108.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.03 | -0.01 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.03 | -0.01 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 53.12 Million | 40.71 Million | 37.64 Million | 18.58 Million | 17.68 Million | 17.63 Million |
Weighted Average Shares Outstanding (Diluted) | 53.12 Million | 40.71 Million | 37.64 Million | 18.58 Million | 17.68 Million | 17.63 Million |
Gross Margin | 0.17 | -3.16 | 1.00 | -0.20 | 0.27 | -0.26 |
EBIT Margin | 0.08 | -3.09 | -0.57 | - | 0.11 | -0.40 |
Profit Margin | -0.19 | -3.70 | -1.24 | -0.84 | 0.40 | -1.23 |
EBITDA | 37.38 Thousand | -1.18 Million | -230.1 Thousand | - | 22.72 Thousand | -34.8 Thousand |
Earnings Before Tax Margin | -0.31 | -3.57 | -0.64 | -0.44 | 0.01 | -0.62 |
8769
4415
PIGEF
LOGI-A
KBSTF
ZIG