GBp 490.6
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | -5.95 Million | 1.32 Million | - |
Cost of Revenue | 226 Thousand | 1.88 Million | 282 Thousand | 152 Thousand |
Gross Profit | -226 Thousand | -7.84 Million | 1.04 Million | -152 Thousand |
Operating Expenses | 6.6 Million | 4.53 Million | 3 Million | 2.77 Million |
Selling, General and Administrative Expenses | 4 Million | 2.99 Million | 1.88 Million | 1.74 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 2.59 Million | 1.53 Million | 1.11 Million | - |
Cost and Expenses | 6.82 Million | 6.41 Million | 3.28 Million | 2.92 Million |
Operating Income | 90.21 Million | -12.37 Million | -1.95 Million | -18.3 Million |
Interest Expense | 193.15 Million | 11 Thousand | 3000.00 | - |
Income Tax Expense | 193.15 Million | -429.78 Million | -32.11 Million | -171.86 Thousand |
Earnings before Tax | -102.93 Million | 417.27 Million | 29.91 Million | 12.5 Million |
Net Income | -296.09 Million | 417.27 Million | 29.91 Million | 12.5 Million |
Earnings Per Share Basic | -1.60 | 2.60 | 0.34 | 0.14 |
Earnings Per Share Diluted | -1.60 | 2.59 | 0.33 | 0.14 |
Weighted Average Shares Outstanding | 185.32 Million | 160.75 Million | 89.01 Million | 87.82 Million |
Weighted Average Shares Outstanding (Diluted) | 185.63 Million | 161.04 Million | 89.3 Million | 87.83 Million |
Gross Margin | - | 1.32 | 0.79 | - |
EBIT Margin | - | 74.17 | -25.56 | - |
Profit Margin | - | -70.04 | 22.57 | - |
EBITDA | 90.21 Million | -441.91 Million | -33.86 Million | -18.3 Million |
Earnings Before Tax Margin | - | 2.08 | -1.48 | - |
Breakdown | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | - | -1.48 Million | -1.48 Million | -1.48 Million | -5.95 Million | -1.48 Million |
Cost of Revenue | 226 Thousand | 471 Thousand | 471 Thousand | 471 Thousand | 1.88 Million | 471 Thousand |
Gross Profit | -226 Thousand | -1.96 Million | -1.96 Million | -1.96 Million | -7.84 Million | -1.96 Million |
Operating Expenses | 6.6 Million | -1.13 Million | -1.13 Million | -1.13 Million | 4.53 Million | -1.13 Million |
Selling, General and Administrative Expenses | - | 749.5 Thousand | 749.5 Thousand | 749.5 Thousand | - | 749.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.59 Million | -1.88 Million | -1.88 Million | -1.88 Million | 1.53 Million | -1.88 Million |
Cost and Expenses | 6.82 Million | 1.6 Million | 1.6 Million | 1.6 Million | 6.41 Million | 1.6 Million |
Operating Income | 90.21 Million | -3.09 Million | -3.09 Million | -3.09 Million | -12.37 Million | -3.09 Million |
Interest Expense | 193.15 Million | -107.41 Million | -107.41 Million | -107.41 Million | 11 Thousand | -107.41 Million |
Income Tax Expense | 193.15 Million | -107.41 Million | -107.41 Million | -107.41 Million | -429.78 Million | -107.41 Million |
Earnings before Tax | -102.93 Million | 104.31 Million | 104.31 Million | 104.31 Million | 417.27 Million | 104.31 Million |
Net Income | -296.09 Million | 211.72 Million | 211.72 Million | 211.72 Million | 417.27 Million | 211.72 Million |
Earnings Per Share Basic | - | 1.31 | 1.31 | 1.31 | - | 1.31 |
Earnings Per Share Diluted | - | 1.31 | 1.31 | 1.31 | - | 1.31 |
Weighted Average Shares Outstanding | 185.32 Million | 161.04 Million | 161.04 Million | 161.04 Million | 160.75 Million | 161.04 Million |
Weighted Average Shares Outstanding (Diluted) | 185.63 Million | 161.04 Million | 161.04 Million | 161.04 Million | 161.04 Million | 161.04 Million |
Gross Margin | - | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
EBIT Margin | - | -70.04 | -70.04 | -70.04 | - | -70.04 |
Profit Margin | - | -142.15 | -142.15 | -142.15 | -70.04 | -142.15 |
EBITDA | - | 104.31 Million | 104.31 Million | 104.31 Million | - | 104.31 Million |
Earnings Before Tax Margin | - | 2.08 | 2.08 | 2.08 | 2.08 | 2.08 |
SES
PGHL
PPWLO
4931
FDBL
300626