SECOS Group Limited (SES.AX)
AUD 0.04
(0.0%)
AUD 0.04
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.44 Million | 22.83 Million | 31.04 Million | 30.08 Million | 21.03 Million | 20.85 Million |
| Cost of Revenue | 11.33 Million | 24.57 Million | 31.41 Million | 27.85 Million | 20.58 Million | 18.91 Million |
| Gross Profit | 3.11 Million | -1.73 Million | -371 Thousand | 2.22 Million | 452.39 Thousand | 1.93 Million |
| Operating Expenses | 6.86 Million | 4.29 Million | 2.47 Million | 1.77 Million | 1.33 Million | 5.67 Million |
| Selling, General and Administrative Expenses | 6.86 Million | 3.91 Million | 2.3 Million | 1.59 Million | 1.18 Million | 5.7 Million |
| Research and Development Expenses | - | 380 Thousand | 170 Thousand | 181.99 Thousand | 155.49 Thousand | 268.48 Thousand |
| Other Expenses | - | 464 Thousand | 128 Thousand | 226.31 Thousand | 2279.00 | 126.49 Thousand |
| Cost and Expenses | 18.2 Million | 28.86 Million | 33.89 Million | 29.63 Million | 21.92 Million | 24.58 Million |
| Operating Income | -3.75 Million | -6.03 Million | -2.84 Million | 446.36 Thousand | -884.82 Thousand | -3.86 Million |
| Interest Expense | 53 Thousand | 185 Thousand | 194 Thousand | 135.6 Thousand | 303.46 Thousand | 358.63 Thousand |
| Income Tax Expense | 978 Thousand | 999 Thousand | 172 Thousand | -2.05 Million | 621.11 Thousand | 73.15 Thousand |
| Earnings before Tax | -8.44 Million | -5.75 Million | -2.91 Million | 537.07 Thousand | -1.18 Million | -4.09 Million |
| Net Income | -9.3 Million | -6.75 Million | -3.08 Million | 2.59 Million | -1.18 Million | -4.16 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | 0.01 | -0.00 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | 0.01 | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 595.26 Million | 551.72 Million | 535.9 Million | 509.25 Million | 394.8 Million | 273.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 595.26 Million | 551.72 Million | 535.9 Million | 509.25 Million | 394.8 Million | 273.17 Million |
| Gross Margin | 0.22 | -0.08 | -0.01 | 0.07 | 0.02 | 0.09 |
| EBIT Margin | -0.49 | -0.19 | -0.05 | 0.04 | -0.00 | -0.18 |
| Profit Margin | -0.64 | -0.30 | -0.10 | 0.09 | -0.06 | -0.20 |
| EBITDA | -7.04 Million | -4.43 Million | -1.41 Million | 1.55 Million | -55.13 Thousand | -3.64 Million |
| Earnings Before Tax Margin | -0.26 | -0.26 | -0.09 | 0.01 | -0.04 | -0.19 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.25 Million | 14.44 Million | 6.19 Million | 22.83 Million | 11.07 Million | 11.75 Million |
| Cost of Revenue | 6.23 Million | 16.17 Million | 7.47 Million | 24.57 Million | 11.91 Million | 12.65 Million |
| Gross Profit | 2.02 Million | -1.72 Million | -1.27 Million | -1.73 Million | -839 Thousand | -898 Thousand |
| Operating Expenses | 3.43 Million | 3.37 Million | 1.71 Million | 4.29 Million | 2.63 Million | 1.65 Million |
| Selling, General and Administrative Expenses | 3.43 Million | - | 1.71 Million | - | 2.63 Million | 1.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.65 Million | - | - | 464 Thousand | - | - |
| Cost and Expenses | 9.66 Million | 19.55 Million | 9.18 Million | 28.86 Million | 14.55 Million | 14.31 Million |
| Operating Income | -1.4 Million | -5.1 Million | -2.99 Million | -6.03 Million | -3.47 Million | -2.55 Million |
| Interest Expense | - | 53 Thousand | 56 Thousand | 185 Thousand | 83 Thousand | 102 Thousand |
| Income Tax Expense | 969 Thousand | 978 Thousand | 9000.00 | 999 Thousand | 973 Thousand | 26 Thousand |
| Earnings before Tax | -5.4 Million | -8.44 Million | -3.03 Million | -5.75 Million | -3.29 Million | -2.45 Million |
| Net Income | -6.29 Million | -9.3 Million | -3.03 Million | -6.75 Million | -4.26 Million | -2.48 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | - | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | - | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 588 Million | 595.26 Million | 594.7 Million | 551.72 Million | 561.36 Million | 535.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 595.82 Million | 595.26 Million | 594.7 Million | 551.72 Million | 561.36 Million | 535.9 Million |
| Gross Margin | 0.25 | -0.12 | -0.21 | -0.08 | -0.08 | -0.08 |
| EBIT Margin | -0.24 | - | -0.38 | - | -0.24 | -0.15 |
| Profit Margin | -0.76 | -0.64 | -0.49 | -0.30 | -0.39 | -0.21 |
| EBITDA | -1.99 Million | - | -2.34 Million | - | -2.65 Million | -1.78 Million |
| Earnings Before Tax Margin | -0.17 | -0.35 | -0.48 | -0.26 | -0.31 | -0.22 |
PGHL
PPWLO
MPFRF
FDBL
300626
YCA