AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.05 Million | 27.96 Million | 33.22 Million | 33.77 Million | 15.75 Million | 14.56 Million |
Total Current Assets | 12.99 Million | 17.21 Million | 20.69 Million | 23.31 Million | 9.1 Million | 9.24 Million |
Cash And Short Term Investments | 6.1 Million | 8.42 Million | 4.12 Million | 11.28 Million | 2.87 Million | 2.87 Million |
Cash and Cash Equivalents | 6.1 Million | 8.42 Million | 4.12 Million | 11.28 Million | 2.87 Million | 2.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.24 Million | 4.03 Million | 7.95 Million | 5.97 Million | 3.24 Million | 3.54 Million |
Inventory | 3.16 Million | 4.09 Million | 7.84 Million | 5.3 Million | 2.44 Million | 2.43 Million |
Other Current Assets | 471 Thousand | 664 Thousand | 779 Thousand | 742.77 Thousand | 533.36 Thousand | 383.76 Thousand |
Total Non-Current Assets | 5.05 Million | 10.74 Million | 12.52 Million | 10.45 Million | 6.64 Million | 5.3 Million |
Net PPE | 5.05 Million | 6.18 Million | 6.96 Million | 4.75 Million | 3.01 Million | 1.76 Million |
Good Will And Intangible Assets | - | 7.12 Million | 7.15 Million | 7.15 Million | 7.13 Million | 3.53 Million |
Good Will | - | 3.53 Million | 3.53 Million | 3.53 Million | 3.53 Million | 3.53 Million |
Intangible Assets | - | 3.59 Million | 3.62 Million | 3.61 Million | 3.6 Million | 3.53 Million |
Long-Term Investments | - | -3.53 Million | -3.53 Million | -3.53 Million | 23.29 Thousand | 19.58 Thousand |
Tax Assets | - | 960 Thousand | 1.91 Million | 2.07 Million | 3.09 Million | 5.28 Million |
Other Non Current Assets | - | 15 Thousand | 15 Thousand | 14.25 Thousand | -6.62 Million | -5.3 Million |
Other Assets | - | 1.00 | - | - | - | 19.58 Thousand |
Total Liabilities | 4.01 Million | 4.82 Million | 6.55 Million | 4.55 Million | 4.37 Million | 4.56 Million |
Total Current Liabilities | 3.41 Million | 3.73 Million | 4.91 Million | 2.94 Million | 3.62 Million | 3.35 Million |
Account Payables | 1.02 Million | 1.31 Million | 2.74 Million | 1.17 Million | 1 Million | 1.94 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 627 Thousand | 780 Thousand | 818 Thousand | 575.47 Thousand | 1.22 Million | 300 Thousand |
Deferred Revenue | 1.00 | - | - | - | - | -300 Thousand |
Other Current Liabilities | 1.75 Million | 1.64 Million | 1.35 Million | 1.19 Million | 1.39 Million | 1.41 Million |
Total Non Current Liabilities | 607 Thousand | 1.09 Million | 1.63 Million | 1.6 Million | 750.45 Thousand | 1.13 Million |
Long-Term Debt | 582 Thousand | 1.06 Million | 1.57 Million | 1.56 Million | 695.13 Thousand | 1.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25 Thousand | 29.99 Thousand | 61.99 Thousand | 41.77 Thousand | 55.31 Thousand | -1.13 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | 78.62 Thousand |
Total Equity | 14.03 Million | 23.13 Million | 26.66 Million | 29.21 Million | 11.37 Million | 9.99 Million |
Stock Holders Equity | 14.03 Million | 23.13 Million | 26.66 Million | 29.21 Million | 11.37 Million | 9.99 Million |
Common Stock | 48.44 Million | 48.44 Million | 44.73 Million | 44.73 Million | 29.06 Million | 26.15 Million |
Retained Earnings | -33.89 Million | -24.56 Million | -17.81 Million | -14.72 Million | -17.31 Million | -16.11 Million |
Accumulated other comprehensive income | -523 Thousand | -751 Thousand | -248 Thousand | -782.11 Thousand | -371.85 Thousand | -47.74 Thousand |
Common Stock Equity | 14.03 Million | 23.13 Million | 26.66 Million | 29.21 Million | 11.37 Million | 9.99 Million |
Capital Lease Obligation | 582 Thousand | 1.06 Million | 1.57 Million | 1.56 Million | 695.13 Thousand | - |
Total Investments | - | -3.53 Million | -3.53 Million | -3.53 Million | 23.29 Thousand | 19.58 Thousand |
Total Debt | 1.2 Million | 1.84 Million | 2.39 Million | 2.14 Million | 1.91 Million | 1.43 Million |
Net Debt | -4.89 Million | -6.58 Million | -1.73 Million | -9.14 Million | -963.43 Thousand | -1.44 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.05 Million | 18.05 Million | 24.2 Million | 27.96 Million | 27.96 Million | 29.5 Million |
Total Current Assets | 12.99 Million | 12.99 Million | 14.23 Million | 17.21 Million | 17.21 Million | 17.1 Million |
Cash And Short Term Investments | 6.1 Million | 6.1 Million | 7.44 Million | 8.42 Million | 8.42 Million | 4.5 Million |
Cash and Cash Equivalents | 6.1 Million | 6.1 Million | 7.44 Million | 8.42 Million | 8.42 Million | 4.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.24 Million | 3.24 Million | 2.48 Million | 4.03 Million | 4.03 Million | 5.52 Million |
Inventory | 3.16 Million | 3.16 Million | 3.44 Million | 4.09 Million | 4.09 Million | 6.22 Million |
Other Current Assets | 471 Thousand | 471 Thousand | 858 Thousand | 664 Thousand | 664 Thousand | 842 Thousand |
Total Non-Current Assets | 5.05 Million | 5.05 Million | 9.97 Million | 10.74 Million | 10.74 Million | 12.4 Million |
Net PPE | 5.05 Million | 5.05 Million | 5.42 Million | 6.18 Million | 6.18 Million | 6.91 Million |
Good Will And Intangible Assets | - | - | 3.59 Million | 7.12 Million | 7.12 Million | 3.59 Million |
Good Will | - | - | - | 3.53 Million | 3.53 Million | - |
Intangible Assets | - | - | 3.59 Million | 3.59 Million | 3.59 Million | 3.59 Million |
Long-Term Investments | - | - | -960 Thousand | -3.53 Million | -3.53 Million | - |
Tax Assets | - | - | 960 Thousand | 960 Thousand | 960 Thousand | 1.88 Million |
Other Non Current Assets | - | - | 960 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 4.01 Million | 4.01 Million | 4.04 Million | 4.82 Million | 4.82 Million | 5.42 Million |
Total Current Liabilities | 3.41 Million | 3.41 Million | 3.21 Million | 3.73 Million | 3.73 Million | 3.93 Million |
Account Payables | 1.02 Million | 1.55 Million | 1.48 Million | 1.31 Million | 1.8 Million | 1.89 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 627 Thousand | 627 Thousand | 585 Thousand | 780 Thousand | 780 Thousand | 909 Thousand |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 1.75 Million | 1.22 Million | 1.14 Million | 1.64 Million | 1.15 Million | 1.13 Million |
Total Non Current Liabilities | 607 Thousand | 607 Thousand | 834 Thousand | 1.09 Million | 1.09 Million | 1.48 Million |
Long-Term Debt | - | 582 Thousand | 815 Thousand | 1.06 Million | 1.06 Million | 1.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 607 Thousand | 25 Thousand | 19 Thousand | 29.99 Thousand | 29.99 Thousand | 75.99 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 14.03 Million | 14.03 Million | 20.15 Million | 23.13 Million | 23.13 Million | 24.08 Million |
Stock Holders Equity | 14.03 Million | 14.03 Million | 20.15 Million | 23.13 Million | 23.13 Million | 24.08 Million |
Common Stock | 48.44 Million | 48.44 Million | 48.44 Million | 48.44 Million | 48.44 Million | 44.73 Million |
Retained Earnings | -33.89 Million | -33.89 Million | -27.59 Million | -24.56 Million | -24.56 Million | -20.29 Million |
Accumulated other comprehensive income | -523 Thousand | -523 Thousand | -698 Thousand | -751 Thousand | -751 Thousand | -356 Thousand |
Common Stock Equity | 14.03 Million | 14.03 Million | 20.15 Million | 23.13 Million | 23.13 Million | 24.08 Million |
Capital Lease Obligation | 582 Thousand | 582 Thousand | 815 Thousand | 1.06 Million | 1.06 Million | 1.41 Million |
Total Investments | - | - | -960 Thousand | -3.53 Million | -3.53 Million | - |
Total Debt | 1.2 Million | 1.2 Million | 1.4 Million | 1.84 Million | 1.84 Million | 2.32 Million |
Net Debt | -4.89 Million | -4.89 Million | -6.04 Million | -6.58 Million | -6.58 Million | -2.17 Million |
PGHL
PPWLO
MPFRF
FDBL
300626
YCA