GBp 1502.0
(-0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.07 Billion | 3.89 Billion | 1.66 Billion | 739 Million | 2.76 Billion | 2.31 Billion |
Cost of Revenue | 4.61 Billion | 4.21 Billion | 2.03 Billion | 1.24 Billion | 2.3 Billion | 1.95 Billion |
Gross Profit | 455.1 Million | -314.9 Million | -368.6 Million | -507.2 Million | 453.6 Million | 368.5 Million |
Operating Expenses | 776.6 Million | 251.9 Million | 96.6 Million | 20.8 Million | 115.3 Million | 68.7 Million |
Selling, General and Administrative Expenses | 121.2 Million | 93.2 Million | 43.4 Million | 19.6 Million | 44.1 Million | 37.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 655.4 Million | - | 85.5 Million | 21.3 Million | 100.4 Million | 54.6 Million |
Cost and Expenses | 4.63 Billion | 4.46 Billion | 2.12 Billion | 1.26 Billion | 2.42 Billion | 2.01 Billion |
Operating Income | 437.9 Million | -466.8 Million | -465.3 Million | -528.1 Million | 338.3 Million | 299.8 Million |
Interest Expense | 196.7 Million | 135.2 Million | 89.5 Million | 78.4 Million | 91.5 Million | 4.1 Million |
Income Tax Expense | -24.8 Million | -29.5 Million | 900 Thousand | 9.5 Million | 13.1 Million | 4.9 Million |
Earnings before Tax | 341.1 Million | -564.6 Million | -641.5 Million | -566.5 Million | 294.1 Million | 300.2 Million |
Net Income | 376.6 Million | -523 Million | -631.8 Million | -572.1 Million | 281.1 Million | 291.6 Million |
Earnings Per Share Basic | 2.96 | -5.07 | -6.33 | -6.69 | 3.76 | 2.33 |
Earnings Per Share Diluted | 2.95 | -5.07 | -6.33 | -6.69 | 2.22 | 2.29 |
Weighted Average Shares Outstanding | 127.1 Million | 103.21 Million | 99.81 Million | 85.54 Million | 126.35 Million | 125.15 Million |
Weighted Average Shares Outstanding (Diluted) | 127.71 Million | 103.21 Million | 99.81 Million | 85.54 Million | 127.25 Million | 127.12 Million |
Gross Margin | 0.09 | -0.08 | -0.22 | -0.69 | 0.16 | 0.16 |
EBIT Margin | 0.25 | 0.02 | -0.06 | -0.20 | 0.28 | 0.17 |
Profit Margin | 0.07 | -0.13 | -0.38 | -0.77 | 0.10 | 0.13 |
EBITDA | 1.29 Billion | 171.7 Million | -105.7 Million | -143.2 Million | 767.1 Million | 558.4 Million |
Earnings Before Tax Margin | 0.09 | -0.12 | -0.28 | -0.71 | 0.12 | 0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.25 Billion | 5.07 Billion | 956 Million | 1.06 Billion | 1.81 Billion | 1.23 Billion |
Cost of Revenue | 1.01 Billion | 4.61 Billion | 854.2 Million | 1.2 Billion | 1.07 Billion | 922 Million |
Gross Profit | 246.1 Million | 455.1 Million | 101.8 Million | -138.9 Million | 738 Million | 314.6 Million |
Operating Expenses | 28.3 Million | 262.7 Million | 55.39 Million | 41.4 Million | 331.79 Million | 217.6 Million |
Selling, General and Administrative Expenses | 28.3 Million | - | 24.2 Million | 29.4 Million | 39.5 Million | 28.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.04 Billion | 4.88 Billion | 909.59 Million | 1.24 Billion | 1.4 Billion | 1.13 Billion |
Operating Income | 217.8 Million | 437.9 Million | -104.3 Million | -68.3 Million | 397.8 Million | 79.9 Million |
Interest Expense | - | 196.7 Million | - | 50.1 Million | - | - |
Income Tax Expense | 5.7 Million | -24.8 Million | 61.3 Million | -13 Million | 43.5 Million | 6 Million |
Earnings before Tax | -4.5 Million | 341.1 Million | 9.3 Million | -118.4 Million | 383.1 Million | 67.09 Million |
Net Income | 5.8 Million | 376.6 Million | 84.6 Million | -113.1 Million | 344 Million | 61.1 Million |
Earnings Per Share Basic | 0.06 | - | 0.82 | -1.09 | 3.33 | 0.59 |
Earnings Per Share Diluted | 0.06 | - | 0.82 | -1.09 | 3.33 | 0.59 |
Weighted Average Shares Outstanding | 103.36 Million | 103.32 Million | 103.36 Million | 103.34 Million | 103.31 Million | 103.33 Million |
Weighted Average Shares Outstanding (Diluted) | 103.36 Million | 127.71 Million | 103.36 Million | 103.34 Million | 103.31 Million | 103.33 Million |
Gross Margin | 0.20 | 0.09 | 0.11 | -0.13 | 0.41 | 0.25 |
EBIT Margin | 0.09 | - | -0.04 | -0.06 | 0.25 | 0.10 |
Profit Margin | 0.00 | 0.07 | 0.09 | -0.11 | 0.19 | 0.05 |
EBITDA | 108.05 Million | - | -40.95 Million | -68.3 Million | 458 Million | 124.7 Million |
Earnings Before Tax Margin | 0.17 | 0.09 | -0.11 | -0.06 | 0.22 | 0.06 |
603577
SHREEPUSHK
000888
MSV
VERT-B
ZIJMY