Emei Shan Tourism Co.,Ltd (000888.SZ)
CNY 13.68
(-0.44%)
CNY 13.68
(-0.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.04 Billion | 431.09 Million | 628.71 Million | 467.26 Million | 1.1 Billion | 1.07 Billion |
| Cost of Revenue | 558.07 Million | 414.09 Million | 422.8 Million | 345.62 Million | 626.4 Million | 615.76 Million |
| Gross Profit | 486.58 Million | 16.99 Million | 205.9 Million | 121.63 Million | 481.3 Million | 456.58 Million |
| Operating Expenses | 384.38 Million | 188.31 Million | 189.59 Million | 164.35 Million | 194.96 Million | 191.26 Million |
| Selling, General and Administrative Expenses | 133.94 Million | 60.79 Million | 56.27 Million | 54.88 Million | 50.06 Million | 49.13 Million |
| Research and Development Expenses | 1.78 Million | 2.26 Million | 414.94 Thousand | - | - | - |
| Other Expenses | 248.65 Million | 125.25 Million | 132.89 Million | 109.46 Million | 144.89 Million | 142.13 Million |
| Cost and Expenses | 909.74 Million | 602.4 Million | 612.4 Million | 509.98 Million | 821.36 Million | 807.03 Million |
| Operating Income | 134.91 Million | -171.31 Million | 37.29 Million | -24.98 Million | 268.64 Million | 249.41 Million |
| Interest Expense | 25.21 Million | 27.49 Million | 30.56 Million | 24.79 Million | 11.03 Million | 11.13 Million |
| Income Tax Expense | 44.52 Million | 2.1 Million | 18.66 Million | -6.02 Million | 42.71 Million | 38.79 Million |
| Earnings before Tax | 143.12 Million | -201.08 Million | -8.3 Million | -81.19 Million | 268.61 Million | 247.59 Million |
| Net Income | 227.62 Million | -203.18 Million | -26.96 Million | -75.17 Million | 226.17 Million | 209.23 Million |
| Earnings Per Share Basic | 0.43 | -0.39 | -0.05 | -0.14 | 0.43 | 0.40 |
| Earnings Per Share Diluted | 0.43 | -0.39 | -0.05 | -0.14 | 0.43 | 0.40 |
| Weighted Average Shares Outstanding | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million |
| Gross Margin | 0.47 | 0.04 | 0.33 | 0.26 | 0.43 | 0.43 |
| EBIT Margin | 0.31 | -0.00 | 0.32 | 0.27 | 0.38 | 0.38 |
| Profit Margin | 0.22 | -0.47 | -0.04 | -0.16 | 0.20 | 0.20 |
| EBITDA | 329.01 Million | -18.56 Million | 206.4 Million | 95.3 Million | 405.81 Million | 395.04 Million |
| Earnings Before Tax Margin | 0.13 | -0.40 | 0.06 | -0.05 | 0.24 | 0.23 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 297.73 Million | 250.86 Million | 251.81 Million | 218.66 Million | 1.03 Billion | 330.33 Million |
| Cost of Revenue | 121.7 Million | 138.8 Million | 123.24 Million | 134.44 Million | 558.07 Million | 144.86 Million |
| Gross Profit | 176.03 Million | 112.05 Million | 128.57 Million | 84.22 Million | 477.16 Million | 185.47 Million |
| Operating Expenses | 46.35 Million | 41.7 Million | 47.74 Million | 204.34 Million | 168.92 Million | 47.41 Million |
| Selling, General and Administrative Expenses | 71.58 Million | 41.21 Million | 47.25 Million | 47.47 Million | - | 113.72 Million |
| Research and Development Expenses | 679.27 Thousand | 467.4 Thousand | 482.97 Thousand | 762.2 Thousand | - | 403.06 Thousand |
| Other Expenses | -25.91 Million | -28.18 Thousand | -35 Thousand | -156.1 Million | 1.37 Million | -180.81 Thousand |
| Cost and Expenses | 168.05 Million | 180.51 Million | 170.98 Million | 338.78 Million | 726.99 Million | 192.27 Million |
| Operating Income | 124.61 Million | 70.34 Million | 80.83 Million | -120.11 Million | 308.24 Million | 127.66 Million |
| Interest Expense | 3.87 Million | 5.07 Million | 5.71 Million | 7.32 Million | 23.24 Million | 4.82 Million |
| Income Tax Expense | 21.17 Million | 14.49 Million | 13.69 Million | 8.88 Million | 44.52 Million | 21.57 Million |
| Earnings before Tax | 124.45 Million | 65.37 Million | 80.67 Million | -129.92 Million | 143.12 Million | 127.48 Million |
| Net Income | 111.4 Million | 58.1 Million | 74.41 Million | -33.58 Million | 227.62 Million | 115.68 Million |
| Earnings Per Share Basic | 0.21 | 0.11 | 0.14 | -0.06 | - | 0.22 |
| Earnings Per Share Diluted | 0.21 | 0.11 | 0.14 | -0.06 | - | 0.22 |
| Weighted Average Shares Outstanding | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million | 526.91 Million |
| Gross Margin | 0.59 | 0.45 | 0.51 | 0.39 | 0.46 | 0.56 |
| EBIT Margin | 0.43 | 0.43 | 0.34 | -0.36 | - | 0.41 |
| Profit Margin | 0.37 | 0.23 | 0.30 | -0.15 | 0.22 | 0.35 |
| EBITDA | 128.33 Million | 107.85 Million | 85.56 Million | -78.11 Million | - | 134.01 Million |
| Earnings Before Tax Margin | 0.42 | 0.28 | 0.32 | -0.55 | 0.30 | 0.39 |
SYPR
ALKLK
RDN
WIZZ
603577
SHREEPUSHK