GBp 185.0
(-2.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 146.51 Million | 160.41 Million | 198.9 Million | 179.92 Million | 192.79 Million | 203.14 Million |
Total Current Assets | 9.11 Million | 2.87 Million | 9.86 Million | 66.93 Million | 27.09 Million | 5.24 Million |
Cash And Short Term Investments | 2.69 Million | 2.27 Million | 5.15 Million | 65.96 Million | 26.42 Million | 4.33 Million |
Cash and Cash Equivalents | 2.69 Million | 2.27 Million | 5.15 Million | 65.96 Million | 26.42 Million | 4.33 Million |
Short Term Investments | - | - | - | - | - | -1.00 |
Net Receivables | 6.42 Million | 2.36 Million | 6.52 Million | 2.26 Million | 323 Thousand | 849 Thousand |
Inventory | - | -2.36 Million | -2.23 Million | 1.00 | 1.00 | - |
Other Current Assets | -9.11 Million | 598.99 Thousand | 418 Thousand | 720.99 Thousand | 344.99 Thousand | 58 Thousand |
Total Non-Current Assets | 2.28 Million | 157.53 Million | 26.87 Million | 28.58 Million | 90.75 Million | 128.7 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 26.87 Million | 28.58 Million | 90.75 Million | 128.7 Million |
Tax Assets | 2.22 Million | 4.53 Million | 4.09 Million | 1.25 Million | 485 Thousand | 389 Thousand |
Other Non Current Assets | -2.22 Million | 153 Million | -4.09 Million | -1.25 Million | -485 Thousand | -389 Thousand |
Other Assets | 135.11 Million | - | 162.16 Million | 84.4 Million | 74.94 Million | 69.18 Million |
Total Liabilities | 51.99 Million | 54.22 Million | 62 Million | 61.84 Million | 77.49 Million | 51.7 Million |
Total Current Liabilities | 10 Thousand | 2.37 Million | 2.42 Million | 2.31 Million | 16.62 Million | 1.8 Million |
Account Payables | - | - | - | - | 38 Thousand | 108 Thousand |
Tax Payables | 387 Thousand | 408 Thousand | 312 Thousand | 572 Thousand | 199 Thousand | 177 Thousand |
Short Term Debt | 10 Thousand | 8000.00 | 8000.00 | 9000.00 | 15 Million | 15 Thousand |
Deferred Revenue | - | - | - | - | -15 Million | -15 Thousand |
Other Current Liabilities | -10 Thousand | 2.36 Million | 2.41 Million | 2.3 Million | 16.58 Million | 1.7 Million |
Total Non Current Liabilities | 51.99 Million | 49 Million | 56.72 Million | 56.66 Million | 56.62 Million | 49.91 Million |
Long-Term Debt | 51.99 Million | 51.85 Million | 59.58 Million | 59.53 Million | 75.88 Million | 49.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -51.99 Million | -2.85 Million | -2.86 Million | -2.87 Million | -19.25 Million | -49.91 Million |
Other Liabilities | -10 Thousand | 2.84 Million | 2.85 Million | 2.86 Million | 4.24 Million | -15 Thousand |
Total Equity | 91.1 Million | 106.19 Million | 136.9 Million | 118.08 Million | 115.3 Million | 151.43 Million |
Stock Holders Equity | 91.1 Million | 106.19 Million | 136.9 Million | 118.08 Million | 115.3 Million | 151.43 Million |
Common Stock | 4.26 Million | 4.3 Million | 4.55 Million | 4.55 Million | 4.55 Million | 4.55 Million |
Retained Earnings | 68.09 Million | 83.18 Million | 113.89 Million | 95.08 Million | 92.3 Million | 128.43 Million |
Accumulated other comprehensive income | 288.99 Thousand | - | - | - | - | - |
Common Stock Equity | 91.1 Million | 106.19 Million | 136.9 Million | 118.08 Million | 115.3 Million | 151.43 Million |
Capital Lease Obligation | 2.91 Million | 2.85 Million | 2.86 Million | 2.87 Million | 4.25 Million | 4.24 Million |
Total Investments | - | - | 26.87 Million | 28.58 Million | 90.75 Million | 128.7 Million |
Total Debt | 51.99 Million | 51.85 Million | 59.58 Million | 59.53 Million | 75.88 Million | 49.91 Million |
Net Debt | 49.3 Million | 49.58 Million | 54.43 Million | -6.43 Million | 49.45 Million | 45.57 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 146.51 Million | 146.51 Million | 146.51 Million | 152.51 Million | 152.51 Million | 160.41 Million |
Total Current Assets | 9.11 Million | 9.11 Million | 3.38 Million | 12.96 Million | 10.59 Million | 2.87 Million |
Cash And Short Term Investments | 2.69 Million | 2.69 Million | 2.69 Million | 7.8 Million | 7.8 Million | 2.27 Million |
Cash and Cash Equivalents | 2.69 Million | 2.69 Million | 2.69 Million | 7.8 Million | 7.8 Million | 2.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.42 Million | 6.42 Million | 173 Thousand | 5.15 Million | 2.78 Million | 2.36 Million |
Inventory | - | - | - | - | - | -2.36 Million |
Other Current Assets | -9.11 Million | -9.11 Million | 514 Thousand | - | - | 598.99 Thousand |
Total Non-Current Assets | 2.28 Million | 2.28 Million | 143.13 Million | 141.91 Million | 141.91 Million | 157.53 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.22 Million | 2.22 Million | - | 3.89 Million | - | 4.53 Million |
Other Non Current Assets | -2.22 Million | -2.22 Million | 143.13 Million | 138.02 Million | 141.91 Million | 153 Million |
Other Assets | 135.11 Million | 135.11 Million | - | -2.36 Million | - | - |
Total Liabilities | 51.99 Million | 51.99 Million | 55.41 Million | 54.96 Million | 54.96 Million | 54.22 Million |
Total Current Liabilities | 10 Thousand | 10 Thousand | 3.42 Million | 3.01 Million | 3.01 Million | 2.37 Million |
Account Payables | - | - | - | 3.01 Million | - | - |
Tax Payables | 387 Thousand | 387 Thousand | - | - | - | 408 Thousand |
Short Term Debt | 10 Thousand | 10 Thousand | - | - | - | 8000.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -10 Thousand | -10 Thousand | 3.42 Million | -3.01 Million | 3.01 Million | 2.36 Million |
Total Non Current Liabilities | 51.99 Million | 51.99 Million | 51.98 Million | 49.03 Million | 51.95 Million | 49 Million |
Long-Term Debt | 51.99 Million | 51.99 Million | 51.98 Million | 49.03 Million | 51.95 Million | 51.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -51.99 Million | -51.99 Million | - | -49.03 Million | -1000.00 | -2.85 Million |
Other Liabilities | -10 Thousand | -10 Thousand | - | 2.91 Million | - | 2.84 Million |
Total Equity | 91.1 Million | 91.1 Million | 91.1 Million | 97.54 Million | 97.54 Million | 106.19 Million |
Stock Holders Equity | 91.1 Million | 91.1 Million | 91.1 Million | 97.54 Million | 97.54 Million | 106.19 Million |
Common Stock | 4.26 Million | 4.26 Million | 4.26 Million | 4.55 Million | 4.55 Million | 4.3 Million |
Retained Earnings | 68.09 Million | 68.09 Million | 68.09 Million | 74.54 Million | 74.54 Million | 83.18 Million |
Accumulated other comprehensive income | 288.99 Thousand | 288.99 Thousand | 288.99 Thousand | 1000.00 | 1000.00 | - |
Common Stock Equity | 91.1 Million | 91.1 Million | 91.1 Million | 97.54 Million | 97.54 Million | 106.19 Million |
Capital Lease Obligation | 2.91 Million | 2.91 Million | 2.92 Million | 2.91 Million | 2.91 Million | 2.85 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 51.99 Million | 51.99 Million | 51.98 Million | 49.03 Million | 51.95 Million | 51.85 Million |
Net Debt | 49.3 Million | 49.3 Million | 49.29 Million | 41.22 Million | 44.14 Million | 49.58 Million |
ADTR
KAVVERITEL
KCE-R
CAJPY
GBT
BIP-PA